Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||
| Property, plant and equipment | — |
140 975
NOK
|
— | — | — | — |
162 492
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Trade and other non-current receivables | — |
29 300
NOK
|
— | — | — | — |
31 774
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — |
4 709
NOK
|
— | — | — | — |
7 950
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — |
735 577
NOK
|
— | — | — | — |
679 813
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||
| Current inventories | — |
19 895
NOK
|
— | — | — | — |
13 137
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Trade and other current receivables | — |
519 858
NOK
|
— | — | — | — |
296 312
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — |
404 390
NOK
|
— | — | — | — |
433 527
NOK
|
— | — | — | — | — | — | — | — | — |
233 117
NOK
|
— |
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — |
-
NOK
|
— | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current assets | — |
1 010 659
NOK
|
— | — | — | — |
792 874
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Assets | — |
1 746 235
NOK
|
— | — | — | — |
1 472 687
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||
| Treasury shares | — |
92,000
NOK
|
— | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — |
764 035
NOK
|
— | — | — | — |
739 676
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — |
2 842
NOK
|
— | — | — | — |
3 411
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity |
92,000
NOK
|
766 876
NOK
|
3 733 989
NOK
|
4 498 115
NOK
|
764 035
NOK
|
2 842
NOK
|
743 087
NOK
|
4 492 332
NOK
|
3 411
NOK
|
-
NOK
|
3 752 655
NOK
|
739 676
NOK
|
40 442
NOK
|
321 298
NOK
|
321 298
NOK
|
-
NOK
|
361 740
NOK
|
-
NOK
|
| Liabilities [abstract] | ||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||
| Non-current provisions [abstract] | ||||||||||||||||||
| Non-current provisions for employee benefits | — |
560,000
NOK
|
— | — | — | — |
8 731
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Other non-current provisions | — |
14 505
NOK
|
— | — | — | — |
372,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — |
29 200
NOK
|
— | — | — | — |
26 385
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — |
131 760
NOK
|
— | — | — | — |
181 463
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||
| Current liabilities other than liabilities included in disposal groups classified as held for sale | — |
847 599
NOK
|
— | — | — | — |
548 138
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Liabilities included in disposal groups classified as held for sale | — |
-
NOK
|
— | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — |
847 599
NOK
|
— | — | — | — |
548 138
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — |
1 746 235
NOK
|
— | — | — | — |
1 472 687
NOK
|
— | — | — | — | — | — | — | — | — | — | — |