Statement Of Cash Flows [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||
| Profit (loss) |
4,000
NOK
|
-
NOK
|
504 909
NOK
|
— |
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
504 905
NOK
|
504 909
NOK
|
1 523 572
NOK
|
1 523 646
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
-
NOK
|
74,000
NOK
|
-
NOK
|
1 523 646
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — | — | — | — | — | — | — |
114 544
NOK
|
— |
244 735
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — | — | — | — | — | — |
13 365
NOK
|
— |
11 754
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for decrease (increase) in other operating receivables | — | — | — | — | — | — | — | — |
23 015
NOK
|
— |
19 382
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — | — | — | — | — | — | — |
7 240
NOK
|
— |
30 138
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for increase (decrease) in other operating payables | — | — | — | — | — | — | — | — |
97 517
NOK
|
— |
58 807
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — | — | — | — | — |
10 272
NOK
|
— |
9 803
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets | — | — | — | — | — | — | — | — |
-
NOK
|
— |
1 045 127
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — | — | — | — | — |
126 725
NOK
|
— |
207 419
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — | — | — |
392 588
NOK
|
— |
1 615 689
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||
| Other cash receipts from sales of interests in joint ventures, classified as investing activities | — | — | — | — | — | — | — | — |
8 046
NOK
|
— |
-
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Other cash payments to acquire interests in joint ventures, classified as investing activities | — | — | — | — | — | — | — | — |
-
NOK
|
— |
10 065
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — | — |
-
NOK
|
— |
-
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — | — |
1 097
NOK
|
— |
2 278
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Proceeds from sales of other long-term assets, classified as investing activities | — | — | — | — | — | — | — | — |
45 875
NOK
|
— |
312 033
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Purchase of other long-term assets, classified as investing activities | — | — | — | — | — | — | — | — |
39 745
NOK
|
— |
55 250
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Dividends received, classified as investing activities | — | — | — | — | — | — | — | — |
154 050
NOK
|
— |
169 406
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — | — | — |
167 129
NOK
|
— |
413 846
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||
| Payments to acquire or redeem entity's shares | — | — | — | — | — | — | — | — |
26 270
NOK
|
— |
16 059
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — | — | — |
2 311 996
NOK
|
— |
2 720 291
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — | — | — | — | — |
2 743 972
NOK
|
— |
2 558 587
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — | — | — |
8 524
NOK
|
— |
7 943
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Dividends paid, classified as financing activities | — | — | — | — | — | — | — | — |
467 493
NOK
|
— |
2 475 244
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — | — | — |
917 616
NOK
|
— |
2 322 888
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — | — | — |
357 898
NOK
|
— |
293 353
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — |
527 435
NOK
|
— | — | — | — | — | — | — | — | — | — |
885 333
NOK
|
— | — | — | — | — |
1 178 686
NOK
|