Statement Of Financial Position [Abstract]

Webstep - Filing #2615841

Concept	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Property, plant and equipment	—	—	10,355,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	6,490,000 NOK	—	—	—	—	—	—	—	—
Right-of-use assets	—	—	62,548,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	34,807,000 NOK	—	—	—	—	—	—	—	—
Deferred tax assets	—	—	1,619,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	998,000 NOK	—	—	—	—	—	—	—	—
Non-current assets	—	—	458,097,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	432,137,000 NOK	—	—	—	—	—	—	—	—
Current assets [abstract]
Cash and cash equivalents	—	—	46,690,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	39,724,000 NOK	—	—	—	25,454,000 NOK	—	—	—	—
Current assets	—	—	190,889,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	159,524,000 NOK	—	—	—	—	—	—	—	—
Assets	—	—	648,986,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	591,660,000 NOK	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	—	—	27,322,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	26,967,000 NOK	—	—	—	—	—	—	—	—
Retained earnings	—	—	193,645,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	191,253,000 NOK	—	—	—	—	—	—	—	—
Share premium	—	—	172,779,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	162,024,000 NOK	—	—	—	—	—	—	—	—
Treasury shares	—	—	54,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	60,000 NOK	—	—	—	—	—	—	—	—
Non-controlling interests	—	—	0 NOK	—	—	—	—	—	—	—	—	—	—	—	—	0 NOK	—	—	—	—	—	—	—	—
Equity	53,000 NOK	183,365,000 NOK	393,692,000 NOK	393,692,000 NOK	172,776,000 NOK	- NOK	10,283,000 NOK	27,322,000 NOK	175,044,000 NOK	- NOK	380,184,000 NOK	26,967,000 NOK	59,000 NOK	16,212,000 NOK	162,021,000 NOK	380,184,000 NOK	371,644,000 NOK	- NOK	8,320,000 NOK	371,644,000 NOK	156,911,000 NOK	179,741,000 NOK	293,000 NOK	26,967,000 NOK
Liabilities [abstract]
Non-current liabilities [abstract]
Deferred tax liabilities	—	—	1,486,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	1,755,000 NOK	—	—	—	—	—	—	—	—
Non-current liabilities	—	—	50,993,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	25,837,000 NOK	—	—	—	—	—	—	—	—
Current liabilities [abstract]
Trade and other current payables	—	—	15,745,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	20,862,000 NOK	—	—	—	—	—	—	—	—
Current tax liabilities, current	—	—	14,599,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	9,923,000 NOK	—	—	—	—	—	—	—	—
Current liabilities	—	—	204,301,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	185,638,000 NOK	—	—	—	—	—	—	—	—
Liabilities	—	—	255,294,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	211,475,000 NOK	—	—	—	—	—	—	—	—
Equity and liabilities	—	—	648,986,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	591,660,000 NOK	—	—	—	—	—	—	—	—