Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||
| Goodwill | — |
144,000,000
NOK
|
— | — | — | — |
144,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — |
53,003,000
NOK
|
— | — | — | — |
49,879,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — |
376,459,000
NOK
|
— | — | — | — |
363,801,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||
| Cash and cash equivalents | — |
322,895,000
NOK
|
— | — | — | — |
334,887,000
NOK
|
— | — | — | — | — | — |
125,320,000
NOK
|
— | — | — | — |
| Current assets | — |
413,189,000
NOK
|
— | — | — | — |
412,246,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Assets | — |
789,648,000
NOK
|
— | — | — | — |
776,047,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||
| Issued capital | — |
13,487,000
NOK
|
— | — | — | — |
13,359,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — |
78,412,000
NOK
|
— | — | — | — |
110,768,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity |
311,000
NOK
|
502,633,000
NOK
|
80,496,000
NOK
|
411,045,000
NOK
|
2,084,000
NOK
|
13,487,000
NOK
|
508,132,000
NOK
|
13,359,000
NOK
|
111,121,000
NOK
|
408,000
NOK
|
773,000
NOK
|
384,834,000
NOK
|
133,524,000
NOK
|
208,590,000
NOK
|
92,000
NOK
|
64,669,000
NOK
|
408,000
NOK
|
10,898,000
NOK
|
| Liabilities [abstract] | ||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||
| Non-current provisions [abstract] | ||||||||||||||||||
| Non-current provisions for employee benefits | — |
3,520,000
NOK
|
— | — | — | — |
3,079,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — |
173,433,000
NOK
|
— | — | — | — |
188,134,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||
| Trade and other current payables | — |
23,648,000
NOK
|
— | — | — | — |
23,316,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — |
113,583,000
NOK
|
— | — | — | — |
79,781,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — |
287,016,000
NOK
|
— | — | — | — |
267,915,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — |
789,648,000
NOK
|
— | — | — | — |
776,047,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |