Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
938 675
NOK
|
985 476
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
1 091 977
NOK
|
964 345
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
16 922
NOK
|
9 422
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
264 323
NOK
|
305 222
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current net defined benefit asset |
28 365
NOK
|
16 092
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
1 029 018
NOK
|
709 083
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
150 780
NOK
|
160 700
NOK
|
— |
| Categories of current financial assets [abstract] | |||
| Current financial assets at fair value through profit or loss [abstract] | |||
| Current financial assets at fair value through profit or loss, classified as held for trading | — |
10 000
NOK
|
— |
| Current financial assets at fair value through other comprehensive income [abstract] | |||
| Current financial assets at fair value through other comprehensive income |
15 227
NOK
|
734 973
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
502 272
NOK
|
673 319
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
2 708 412
NOK
|
1 688 228
NOK
|
1 123 402
NOK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — |
598 358
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
169 850
NOK
|
423 261
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
122 333
NOK
|
13 232
NOK
|
— |
| Current portion of non-current borrowings | — |
299 912
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Non-current portion of non-current bonds issued |
496 581
NOK
|
— | — |
| Trade and other current payables [abstract] | |||
| Current trade payables |
753 718
NOK
|
572 707
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
166 505
NOK
|
153 183
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
25 353
NOK
|
26 267
NOK
|
— |
| Other non-current liabilities |
20 380
NOK
|
11 961
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
4 305
NOK
|
8 892
NOK
|
— |
| Other current liabilities |
599 802
NOK
|
450 224
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
223 981
NOK
|
223 981
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
3 239 841
NOK
|
2 680 331
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
10 120
NOK
|
7 675
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
6 837 898
NOK
|
6 986 887
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
4 405 709
NOK
|
4 574 660
NOK
|
— |
| Current liabilities |
2 012 221
NOK
|
2 408 212
NOK
|
— |
| Assets less current liabilities [abstract] |