Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
960,099,000
NOK
|
1,021,195,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Brand names |
1,511,788,000
NOK
|
1,515,485,000
NOK
|
— |
| Other intangible assets |
19,096,000
NOK
|
5,623,000
NOK
|
— |
| Goodwill |
70,286,000
NOK
|
72,280,000
NOK
|
— |
| Intangible assets and goodwill |
1,624,140,000
NOK
|
1,609,197,000
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in joint ventures accounted for using equity method |
30,000
NOK
|
-
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
21,999,000
NOK
|
18,381,000
NOK
|
— |
| Other current receivables |
25,023,000
NOK
|
32,725,000
NOK
|
— |
| Trade and other current receivables |
64,461,000
NOK
|
51,106,000
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
30,000
NOK
|
-
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
646,764,000
NOK
|
482,161,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
239,331,000
NOK
|
301,276,000
NOK
|
339,242,000
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
17,439,000
NOK
|
-
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
451,628,000
NOK
|
461,480,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
95,000,000
NOK
|
60,297,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
159,751,000
NOK
|
92,316,000
NOK
|
— |
| Current payables on social security and taxes other than income tax |
172,851,000
NOK
|
167,402,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
5,166,000
NOK
|
78,364,000
NOK
|
— |
| Other current liabilities |
197,865,000
NOK
|
198,883,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
48,774,000
NOK
|
48,774,000
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
823,248,000
NOK
|
804,614,000
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
64,617,000
NOK
|
64,617,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3,534,824,000
NOK
|
3,464,935,000
NOK
|
— |
| Liabilities |
2,272,162,000
NOK
|
2,280,335,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
950,556,000
NOK
|
834,542,000
NOK
|
— |
| Current liabilities |
970,705,000
NOK
|
918,385,000
NOK
|
— |
| Assets less current liabilities [abstract] |