Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — |
51,404,000
NOK
|
— | — |
29,272,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — |
2,252,827,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,135,886,000
NOK
|
— | — | — | — | — | — | — |
| Current assets | — | — | — | — |
10,244,238,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,918,172,000
NOK
|
— | — | — | — | — | — | — |
| Non-current assets | — | — | — | — |
17,841,013,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,080,022,000
NOK
|
— | — | — | — | — | — | — |
| Current liabilities | — | — | — | — |
4,686,079,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,736,427,000
NOK
|
— | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — |
7,915,996,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,274,865,000
NOK
|
— | — | — | — | — | — | — |
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
15,043,945,000
NOK
|
— | — |
12,912,342,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) |
51,404,000
NOK
|
0
NOK
|
0
NOK
|
2,616,716,000
NOK
|
— |
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
2,668,120,000
NOK
|
2,616,716,000
NOK
|
0
NOK
|
2,008,290,000
NOK
|
0
NOK
|
1,979,018,000
NOK
|
0
NOK
|
0
NOK
|
— |
0
NOK
|
0
NOK
|
29,272,000
NOK
|
0
NOK
|
1,979,018,000
NOK
|
0
NOK
|
— |
| Comprehensive income |
5,535,000
NOK
|
78,482,000
NOK
|
0
NOK
|
2,504,364,000
NOK
|
— |
9,943,000
NOK
|
0
NOK
|
37,792,000
NOK
|
13,865,000
NOK
|
0
NOK
|
0
NOK
|
2,509,899,000
NOK
|
2,616,716,000
NOK
|
0
NOK
|
2,220,373,000
NOK
|
0
NOK
|
1,979,018,000
NOK
|
136,075,000
NOK
|
0
NOK
|
— |
0
NOK
|
57,178,000
NOK
|
56,234,000
NOK
|
0
NOK
|
2,164,139,000
NOK
|
8,131,000
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||||||
| Other comprehensive income |
45,869,000
NOK
|
78,482,000
NOK
|
0
NOK
|
112,352,000
NOK
|
— |
9,943,000
NOK
|
0
NOK
|
37,792,000
NOK
|
13,865,000
NOK
|
0
NOK
|
0
NOK
|
158,221,000
NOK
|
0
NOK
|
0
NOK
|
212,083,000
NOK
|
0
NOK
|
0
NOK
|
136,075,000
NOK
|
0
NOK
|
— |
0
NOK
|
57,178,000
NOK
|
26,962,000
NOK
|
0
NOK
|
185,121,000
NOK
|
8,131,000
NOK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — |
901,644,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
223,447,000
NOK
|
— | — | — | — | — | — |
230,990,000
NOK
|
| Depreciation and amortisation expense | — | — | — | — | — | — | — | — | — | — | — |
803,136,000
NOK
|
— | — |
780,972,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Interest income | — | — | — | — | — | — | — | — | — | — | — |
15,192,000
NOK
|
— | — |
10,264,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Interest expense | — | — | — | — | — | — | — | — | — | — | — |
184,646,000
NOK
|
— | — |
149,854,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — | — | — | — | — | — |
718,822,000
NOK
|
— | — |
563,355,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |