Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
7,133,246,000
NOK
|
5,554,028,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Licences and franchises |
7,487,421,000
NOK
|
6,172,183,000
NOK
|
— |
| Other intangible assets |
290,986,000
NOK
|
212,918,000
NOK
|
— |
| Goodwill |
752,063,000
NOK
|
441,130,000
NOK
|
— |
| Intangible assets and goodwill |
8,530,470,000
NOK
|
6,826,230,000
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in associates accounted for using equity method |
1,174,428,000
NOK
|
752,562,000
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
109,898,000
NOK
|
90,747,000
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current net defined benefit asset |
8,655,000
NOK
|
7,217,000
NOK
|
— |
| Non-current investments other than investments accounted for using equity method |
7,512,000
NOK
|
472,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
934,934,000
NOK
|
588,989,000
NOK
|
— |
| Other current receivables |
479,617,000
NOK
|
435,947,000
NOK
|
— |
| Trade and other current receivables |
1,414,551,000
NOK
|
1,024,936,000
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
1,300,493,000
NOK
|
850,998,000
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
647,220,000
NOK
|
680,999,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
901,644,000
NOK
|
223,447,000
NOK
|
230,990,000
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
4,906,560,000
NOK
|
3,677,627,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
571,274,000
NOK
|
1,438,435,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
2,317,308,000
NOK
|
2,056,323,000
NOK
|
— |
| Current payables on social security and taxes other than income tax |
263,887,000
NOK
|
110,839,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
773,884,000
NOK
|
428,430,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
29,450,000
NOK
|
28,325,000
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
295,105,000
NOK
|
248,394,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
28,085,251,000
NOK
|
21,998,194,000
NOK
|
— |
| Liabilities |
12,602,075,000
NOK
|
11,011,292,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
10,244,238,000
NOK
|
7,918,172,000
NOK
|
— |
| Current liabilities |
4,686,079,000
NOK
|
4,736,427,000
NOK
|
— |
| Assets less current liabilities [abstract] |