Statement Of Changes In Equity [Abstract]

SalMar ASA - Filing #2614559

Concept 2021-01-01 to
2021-12-31
As at
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Statement of changes in equity [abstract]
Statement of changes in equity [line items]
Equity
26,000 NOK
9,657,823,000 NOK
295,105,000 NOK
15,483,176,000 NOK
9,943,000 NOK
57,593,000 NOK
5,734,000 NOK
13,230,349,000 NOK
3,101,961,000 NOK
92,653,000 NOK
29,450,000 NOK
2,252,827,000 NOK
8,900,681,000 NOK
1,135,886,000 NOK
136,075,000 NOK
248,394,000 NOK
28,325,000 NOK
9,851,016,000 NOK
0 NOK
58,000 NOK
130,445,000 NOK
415,286,000 NOK
10,986,902,000 NOK
8,131,000 NOK
9,007,710,000 NOK
732,391,000 NOK
73,267,000 NOK
201,508,000 NOK
9,740,100,000 NOK
415,286,000 NOK
8,289,417,000 NOK
94,000 NOK
0 NOK
0 NOK
28,325,000 NOK
0 NOK
Changes in equity [abstract]
Comprehensive income [abstract]
Profit (loss)
51,404,000 NOK
0 NOK
0 NOK
2,616,716,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
2,668,120,000 NOK
2,616,716,000 NOK
0 NOK
2,008,290,000 NOK
0 NOK
1,979,018,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
29,272,000 NOK
0 NOK
1,979,018,000 NOK
0 NOK
Other comprehensive income
45,869,000 NOK
78,482,000 NOK
0 NOK
112,352,000 NOK
9,943,000 NOK
0 NOK
37,792,000 NOK
13,865,000 NOK
0 NOK
0 NOK
158,221,000 NOK
0 NOK
0 NOK
212,083,000 NOK
0 NOK
0 NOK
136,075,000 NOK
0 NOK
0 NOK
57,178,000 NOK
26,962,000 NOK
0 NOK
185,121,000 NOK
8,131,000 NOK
Comprehensive income
5,535,000 NOK
78,482,000 NOK
0 NOK
2,504,364,000 NOK
9,943,000 NOK
0 NOK
37,792,000 NOK
13,865,000 NOK
0 NOK
0 NOK
2,509,899,000 NOK
2,616,716,000 NOK
0 NOK
2,220,373,000 NOK
0 NOK
1,979,018,000 NOK
136,075,000 NOK
0 NOK
0 NOK
57,178,000 NOK
56,234,000 NOK
0 NOK
2,164,139,000 NOK
8,131,000 NOK
Issue of equity
639,093,000 NOK
0 NOK
0 NOK
2,709,000,000 NOK
0 NOK
2,707,875,000 NOK
0 NOK
0 NOK
1,125,000 NOK
0 NOK
3,348,093,000 NOK
0 NOK
0 NOK
500,931,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
500,931,000 NOK
0 NOK
0 NOK
0 NOK
Dividends recognised as distributions to owners
9,800,000 NOK
0 NOK
0 NOK
2,261,359,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
2,271,159,000 NOK
2,261,359,000 NOK
0 NOK
1,493,002,000 NOK
0 NOK
1,469,874,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
23,128,000 NOK
0 NOK
1,469,874,000 NOK
0 NOK
Increase (decrease) through other changes, equity
141,000 NOK
0 NOK
0 NOK
512,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
372,000 NOK
512,000 NOK
0 NOK
5,702,000 NOK
0 NOK
5,914,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
212,000 NOK
0 NOK
5,914,000 NOK
0 NOK

Talk to a Data Expert

Have a question? We'll get back to you promptly.