Statement Of Financial Position [Abstract]

SalMar ASA - Filing #2614559

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Property, plant and equipment
7,133,246,000 NOK
5,554,028,000 NOK
Right-of-use assets
876,803,000 NOK
848,767,000 NOK
Goodwill
752,063,000 NOK
441,130,000 NOK
Non-current assets
17,841,013,000 NOK
14,080,022,000 NOK
Current assets [abstract]
Current inventories
647,220,000 NOK
680,999,000 NOK
Trade and other current receivables
1,414,551,000 NOK
1,024,936,000 NOK
Current biological assets
7,280,824,000 NOK
5,988,790,000 NOK
Cash and cash equivalents
901,644,000 NOK
223,447,000 NOK
230,990,000 NOK
Current assets
10,244,238,000 NOK
7,918,172,000 NOK
Assets
28,085,251,000 NOK
21,998,194,000 NOK
Equity and liabilities [abstract]
Equity [abstract]
Issued capital
29,450,000 NOK
28,325,000 NOK
Share premium
3,101,961,000 NOK
415,286,000 NOK
Treasury shares
26,000 NOK
58,000 NOK
Equity attributable to owners of parent
13,230,349,000 NOK
9,851,016,000 NOK
Non-controlling interests
2,252,827,000 NOK
1,135,886,000 NOK
Equity
26,000 NOK
9,657,823,000 NOK
295,105,000 NOK
15,483,176,000 NOK
9,943,000 NOK
57,593,000 NOK
5,734,000 NOK
13,230,349,000 NOK
3,101,961,000 NOK
2,252,827,000 NOK
92,653,000 NOK
29,450,000 NOK
8,900,681,000 NOK
1,135,886,000 NOK
136,075,000 NOK
248,394,000 NOK
9,851,016,000 NOK
28,325,000 NOK
0 NOK
58,000 NOK
130,445,000 NOK
415,286,000 NOK
10,986,902,000 NOK
8,131,000 NOK
9,007,710,000 NOK
732,391,000 NOK
73,267,000 NOK
201,508,000 NOK
9,740,100,000 NOK
415,286,000 NOK
8,289,417,000 NOK
94,000 NOK
0 NOK
28,325,000 NOK
0 NOK
0 NOK
Liabilities [abstract]
Non-current liabilities [abstract]
Deferred tax liabilities
2,258,689,000 NOK
1,828,109,000 NOK
Non-current liabilities
7,915,996,000 NOK
6,274,865,000 NOK
Current liabilities [abstract]
Current tax liabilities, current
543,307,000 NOK
537,833,000 NOK
Current liabilities
4,686,079,000 NOK
4,736,427,000 NOK
Liabilities
12,602,075,000 NOK
11,011,292,000 NOK
Equity and liabilities
28,085,251,000 NOK
21,998,194,000 NOK

Talk to a Data Expert

Have a question? We'll get back to you promptly.