Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
29 855
NOK
|
32 518
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
120 140
NOK
|
119 896
NOK
|
— |
| Goodwill |
187 843
NOK
|
160 418
NOK
|
— |
| Intangible assets and goodwill |
307 983
NOK
|
280 313
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
141 397
NOK
|
148 651
NOK
|
— |
| Other current receivables |
19 614
NOK
|
15 989
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
176 224
NOK
|
124 843
NOK
|
82 448
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
357 887
NOK
|
375 832
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
1 356
NOK
|
1 244
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
18 257
NOK
|
21 190
NOK
|
— |
| Current payables on social security and taxes other than income tax |
36 113
NOK
|
49 486
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
3 134
NOK
|
-
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
249,000
NOK
|
880,000
NOK
|
— |
| Other current liabilities |
73 921
NOK
|
71 480
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
2 185
NOK
|
1 962
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
41 968
NOK
|
47 224
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
3 657
NOK
|
6 655
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
826 635
NOK
|
725 738
NOK
|
— |
| Liabilities |
617 625
NOK
|
621 378
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
432 034
NOK
|
367 729
NOK
|
— |
| Current liabilities |
213 322
NOK
|
209 025
NOK
|
— |
| Assets less current liabilities [abstract] |