Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
208 340
NOK
|
213 563
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
19 246
NOK
|
31 057
NOK
|
— |
| Goodwill |
782 762
NOK
|
782 762
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
306 387
NOK
|
249 611
NOK
|
— |
| Other current receivables |
23 701
NOK
|
39 196
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
20 221
NOK
|
9 874
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
77 790
NOK
|
66 250
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash [abstract] | |||
| Balances with banks |
193 345
NOK
|
139 733
NOK
|
— |
| Cash and cash equivalents |
193 345
NOK
|
139 733
NOK
|
256 800
NOK
|
| Classes of other provisions [abstract] | |||
| Warranty provision [abstract] | |||
| Current warranty provision |
21 527
NOK
|
19 792
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
665 173
NOK
|
668 384
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
78 861
NOK
|
70 757
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
188 014
NOK
|
135 285
NOK
|
— |
| Current payables on social security and taxes other than income tax |
90 967
NOK
|
72 326
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
17 322
NOK
|
12 175
NOK
|
— |
| Non-current derivative financial liabilities |
0
NOK
|
1 122
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
203 210
NOK
|
196 943
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
26 700
NOK
|
26 700
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1 830 022
NOK
|
1 676 043
NOK
|
— |
| Liabilities |
1 283 594
NOK
|
1 189 172
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
796 443
NOK
|
638 787
NOK
|
— |
| Current liabilities |
601 099
NOK
|
507 153
NOK
|
— |
| Assets less current liabilities [abstract] |