Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||
| Property, plant and equipment | — |
208 340
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
213 563
NOK
|
— | — | — | — | — | — | — | — |
| Goodwill | — |
782 762
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
782 762
NOK
|
— | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — |
19 246
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
31 057
NOK
|
— | — | — | — | — | — | — | — |
| Deferred tax assets | — |
3 010
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — | — | — | — |
| Non-current assets | — |
1 033 579
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1 037 256
NOK
|
— | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||
| Current inventories | — |
77 790
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
66 250
NOK
|
— | — | — | — | — | — | — | — |
| Cash and cash equivalents | — |
193 345
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
139 733
NOK
|
— | — | — |
256 800
NOK
|
— | — | — | — |
| Current assets | — |
796 443
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
638 787
NOK
|
— | — | — | — | — | — | — | — |
| Assets | — |
1 830 022
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1 676 043
NOK
|
— | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||
| Issued capital | — |
26 700
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
26 700
NOK
|
— | — | — | — | — | — | — | — |
| Share premium | — |
240 310
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
240 310
NOK
|
— | — | — | — | — | — | — | — |
| Other reserves | — |
279 531
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
219 050
NOK
|
— | — | — | — | — | — | — | — |
| Non-controlling interests | — |
113,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
811,000
NOK
|
— | — | — | — | — | — | — | — |
| Equity |
275 356
NOK
|
546 428
NOK
|
5 225
NOK
|
546 541
NOK
|
240 310
NOK
|
113,000
NOK
|
1 050
NOK
|
26 700
NOK
|
217 596
NOK
|
811,000
NOK
|
875,000
NOK
|
486 060
NOK
|
26 700
NOK
|
2 329
NOK
|
240 310
NOK
|
486 871
NOK
|
440 072
NOK
|
0
NOK
|
3 413
NOK
|
440 072
NOK
|
240 310
NOK
|
170 475
NOK
|
826,000
NOK
|
26 700
NOK
|
| Liabilities [abstract] | ||||||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||||||
| Deferred tax liabilities | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
339,000
NOK
|
— | — | — | — | — | — | — | — |
| Non-current liabilities | — |
682 495
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
682 019
NOK
|
— | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||||||
| Current tax liabilities, current | — |
18 520
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
12 050
NOK
|
— | — | — | — | — | — | — | — |
| Current liabilities | — |
601 099
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
507 153
NOK
|
— | — | — | — | — | — | — | — |
| Liabilities | — |
1 283 594
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1 189 172
NOK
|
— | — | — | — | — | — | — | — |
| Equity and liabilities | — |
1 830 022
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1 676 043
NOK
|
— | — | — | — | — | — | — | — |