Statement Of Cash Flows [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||||
| Profit (loss) |
206,000
NOK
|
9,675
NOK
|
4,400
NOK
|
38,189
NOK
|
37,890
NOK
|
9,675
NOK
|
4,400
NOK
|
52,264
NOK
|
52,170
NOK
|
2,600
NOK
|
33,267
NOK
|
25,749
NOK
|
194,000
NOK
|
4,608
NOK
|
2,600
NOK
|
32,268
NOK
|
4,723
NOK
|
25,060
NOK
|
| Income taxes paid (refund), classified as operating activities | — | — | — | — | — | — | — |
4,440
NOK
|
4,623
NOK
|
— |
1,966
NOK
|
— | — | — | — |
1,750
NOK
|
— | — |
| Other inflows (outflows) of cash, classified as operating activities | — | — | — | — | — | — | — |
84,239
NOK
|
83,643
NOK
|
— |
81,832
NOK
|
— | — | — | — |
82,869
NOK
|
— | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — | — |
10,734
NOK
|
10,530
NOK
|
— |
117,686
NOK
|
— | — | — | — |
117,916
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — |
0
NOK
|
0
NOK
|
— |
576,000
NOK
|
— | — | — | — |
576,000
NOK
|
— | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — |
7,200
NOK
|
7,200
NOK
|
— |
1,182
NOK
|
— | — | — | — |
1,182
NOK
|
— | — |
| Dividends received, classified as investing activities | — | — | — | — | — | — | — |
13,456
NOK
|
13,456
NOK
|
— |
14,420
NOK
|
— | — | — | — |
14,420
NOK
|
— | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — | — |
13,905
NOK
|
13,905
NOK
|
— |
22,536
NOK
|
— | — | — | — |
22,536
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||||
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — | — |
150,153
NOK
|
150,153
NOK
|
— |
100,000
NOK
|
— | — | — | — |
100,000
NOK
|
— | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — | — | — | — |
60,000
NOK
|
60,000
NOK
|
— |
190,000
NOK
|
— | — | — | — |
190,000
NOK
|
— | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — | — |
2,330
NOK
|
2,330
NOK
|
— |
2,632
NOK
|
— | — | — | — |
2,632
NOK
|
— | — |
| Dividends paid, classified as financing activities | — | — | — | — | — | — | — |
4,024
NOK
|
4,024
NOK
|
— |
0
NOK
|
— | — | — | — |
0
NOK
|
— | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — | — |
3,956
NOK
|
3,956
NOK
|
— |
177,830
NOK
|
— | — | — | — |
177,830
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — | — |
20,683
NOK
|
20,479
NOK
|
— |
82,681
NOK
|
— | — | — | — |
82,451
NOK
|
— | — |