Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — |
78,186
NOK
|
— | — |
66,331
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
76,967
NOK
|
65,090
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — |
7.250.172
NOK
|
— | — |
7.246.010
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7.139.625
NOK
|
7.134.646
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — | — |
31,625
NOK
|
— | — |
31,625
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,625
NOK
|
31,625
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — | — | — | — | — | — |
32,812
NOK
|
— | — |
32,812
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,812
NOK
|
32,812
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — |
673,000
NOK
|
— | — |
673,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
673,000
NOK
|
673,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — |
4,230
NOK
|
— | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,024
NOK
|
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
673,000
NOK
|
746,992
NOK
|
54,785
NOK
|
31,625
NOK
|
32,812
NOK
|
40,000
NOK
|
34,778
NOK
|
36,244
NOK
|
673,000
NOK
|
0
NOK
|
980,787
NOK
|
40,000
NOK
|
745,077
NOK
|
975,542
NOK
|
32,812
NOK
|
4,230
NOK
|
34,778
NOK
|
31,625
NOK
|
54,068
NOK
|
37,855
NOK
|
49,386
NOK
|
32,978
NOK
|
673,000
NOK
|
40,000
NOK
|
710,655
NOK
|
4,024
NOK
|
28,909
NOK
|
31,625
NOK
|
708,441
NOK
|
0
NOK
|
40,000
NOK
|
48,669
NOK
|
32,978
NOK
|
31,120
NOK
|
673,000
NOK
|
32,812
NOK
|
929,711
NOK
|
924,971
NOK
|
31,625
NOK
|
32,812
NOK
|
32,874
NOK
|
31,625
NOK
|
686,653
NOK
|
3,830
NOK
|
33,823
NOK
|
32,812
NOK
|
905,894
NOK
|
685,127
NOK
|
40,000
NOK
|
44,954
NOK
|
44,352
NOK
|
32,874
NOK
|
36,034
NOK
|
0
NOK
|
673,000
NOK
|
32,812
NOK
|
673,000
NOK
|
31,625
NOK
|
902,152
NOK
|
40,000
NOK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current tax liabilities | — | — | — | — | — | — | — | — | — | — |
14,096
NOK
|
— | — |
13,913
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,763
NOK
|
4,547
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — |
2,762
NOK
|
— | — |
2,482
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,817
NOK
|
2,694
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — |
6.269.385
NOK
|
— | — |
6.270.468
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6.209.914
NOK
|
6.209.676
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — | — |
7.250.172
NOK
|
— | — |
7.246.010
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7.139.625
NOK
|
7.134.646
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |