Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) | — |
44 148
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
44 148
NOK
|
-
NOK
|
— |
-
NOK
|
-
NOK
|
48 633
NOK
|
48 633
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — | — | — | — |
8 817
NOK
|
— | — | — | — |
10 200
NOK
|
— | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — | — | — | — | — |
4 323
NOK
|
— | — | — | — |
669,000
NOK
|
— | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — | — | — |
28 467
NOK
|
— | — | — | — |
42 505
NOK
|
— | — | — |
| Adjustments for provisions | — | — | — | — | — | — |
11 414
NOK
|
— | — | — | — |
14 916
NOK
|
— | — | — |
| Adjustments for unrealised foreign exchange losses (gains) | — | — | — | — | — | — |
2 040
NOK
|
— | — | — | — |
3 168
NOK
|
— | — | — |
| Adjustments for share-based payments | — | — | — | — | — | — |
763,000
NOK
|
— | — | — | — |
2 491
NOK
|
— | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — |
69 740
NOK
|
— | — | — | — |
99 177
NOK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — |
7 492
NOK
|
— | — | — | — |
4 642
NOK
|
— | — | — |
| Purchase of intangible assets, classified as investing activities | — | — | — | — | — | — |
25 297
NOK
|
— | — | — | — |
12 364
NOK
|
— | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — |
32 789
NOK
|
— | — | — | — |
17 006
NOK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments to acquire or redeem entity's shares | — | — | — | — | — | — |
23 522
NOK
|
— | — | — | — |
18 242
NOK
|
— | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — |
17 534
NOK
|
— | — | — | — |
22 608
NOK
|
— | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — |
53 892
NOK
|
— | — | — | — |
80 861
NOK
|
— | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | — |
2,000
NOK
|
— | — | — | — |
4,000
NOK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — |
16 943
NOK
|
— | — | — | — |
1 314
NOK
|
— | — | — |
| Cash and cash equivalents |
37 457
NOK
|
— | — | — | — | — | — | — |
54 399
NOK
|
— | — | — | — | — |
53 084
NOK
|