Statement Of Cash Flows [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||
| Profit (loss) | — |
32 463
NOK
|
— | — |
347 200
NOK
|
379 663
NOK
|
347 200
NOK
|
84 906
NOK
|
— | — |
86 240
NOK
|
1 334
NOK
|
— |
84 906
NOK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||
| Adjustments for income tax expense |
957,000
NOK
|
— | — | — | — | — | — | — |
22 946
NOK
|
— | — | — | — | — |
| Adjustments for decrease (increase) in inventories |
5 783
NOK
|
— | — | — | — | — | — | — |
224 542
NOK
|
— | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable |
80 850
NOK
|
— | — | — | — | — | — | — |
45 183
NOK
|
— | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable |
387 002
NOK
|
— | — | — | — | — | — | — |
72 089
NOK
|
— | — | — | — | — |
| Adjustments for undistributed profits of associates |
1 128
NOK
|
— | — | — | — | — | — | — |
11 004
NOK
|
— | — | — | — | — |
| Other adjustments for non-cash items |
26 300
NOK
|
— | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — |
| Cash flows from (used in) operating activities |
340 416
NOK
|
— | — | — | — | — | — | — |
38 325
NOK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||
| Purchase of property, plant and equipment, classified as investing activities |
11 792
NOK
|
— | — | — | — | — | — | — |
1 672
NOK
|
— | — | — | — | — |
| Purchase of intangible assets, classified as investing activities |
11 062
NOK
|
— | — | — | — | — | — | — |
19 331
NOK
|
— | — | — | — | — |
| Proceeds from government grants, classified as investing activities |
6 166
NOK
|
— | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities |
349 914
NOK
|
— | — | — | — | — | — | — |
22 420
NOK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||
| Proceeds from issuing shares |
86 667
NOK
|
— | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — |
| Payments of lease liabilities, classified as financing activities |
10 203
NOK
|
— | — | — | — | — | — | — |
15 842
NOK
|
— | — | — | — | — |
| Interest paid, classified as financing activities |
2 625
NOK
|
— | — | — | — | — | — | — |
15 591
NOK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities |
81 241
NOK
|
— | — | — | — | — | — | — |
43 421
NOK
|
— | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
71 742
NOK
|
— | — | — | — | — | — | — |
104 166
NOK
|
— | — | — | — | — |
| Cash and cash equivalents | — | — |
221 733
NOK
|
221 733
NOK
|
— | — | — | — | — |
229 275
NOK
|
— | — |
229 275
NOK
|
— |