Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||
| Profit (loss) | — |
-
NOK
|
-
NOK
|
-
NOK
|
77,561,000
NOK
|
77,561,000
NOK
|
328,006,000
NOK
|
— |
-
NOK
|
328,006,000
NOK
|
-
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||
| Adjustments for income tax expense | — | — | — | — |
57,224,000
NOK
|
— | — | — | — |
41,431,000
NOK
|
— | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — |
337,706,000
NOK
|
— | — | — | — |
271,389,000
NOK
|
— | — | — |
| Adjustments for provisions | — | — | — | — |
3,328,000
NOK
|
— | — | — | — |
19,185,000
NOK
|
— | — | — |
| Adjustments for share-based payments | — | — | — | — |
134,505,000
NOK
|
— | — | — | — |
34,711,000
NOK
|
— | — | — |
| Adjustments for losses (gains) on disposal of non-current assets | — | — | — | — |
88,000
NOK
|
— | — | — | — |
-
NOK
|
— | — | — |
| Cash flows from (used in) operating activities | — | — | — | — |
355,944,000
NOK
|
— | — | — | — |
363,832,000
NOK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||
| Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | — | — | — | — |
62,000
NOK
|
— | — | — | — |
-
NOK
|
— | — | — |
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — |
1,869,208,000
NOK
|
— | — | — | — |
397,234,000
NOK
|
— | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — |
2,506,000
NOK
|
— | — | — | — |
9,255,000
NOK
|
— | — | — |
| Purchase of intangible assets, classified as investing activities | — | — | — | — |
137,453,000
NOK
|
— | — | — | — |
105,817,000
NOK
|
— | — | — |
| Cash flows from (used in) investing activities | — | — | — | — |
2,009,105,000
NOK
|
— | — | — | — |
660,209,000
NOK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||
| Proceeds from issuing shares | — | — | — | — |
60,807,000
NOK
|
— | — | — | — |
2,373,513,000
NOK
|
— | — | — |
| Proceeds from borrowings, classified as financing activities | — | — | — | — |
1,670,021,000
NOK
|
— | — | — | — |
2,687,634,000
NOK
|
— | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — |
40,898,000
NOK
|
— | — | — | — |
3,259,081,000
NOK
|
— | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — |
11,379,000
NOK
|
— | — | — | — |
11,615,000
NOK
|
— | — | — |
| Interest paid, classified as financing activities | — | — | — | — |
110,076,000
NOK
|
— | — | — | — |
243,386,000
NOK
|
— | — | — |
| Other inflows (outflows) of cash, classified as financing activities | — | — | — | — |
-
NOK
|
— | — | — | — |
-
NOK
|
— | — | — |
| Cash flows from (used in) financing activities | — | — | — | — |
1,568,476,000
NOK
|
— | — | — | — |
1,135,309,000
NOK
|
— | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — |
23,840,000
NOK
|
— | — | — | — |
33,987,000
NOK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — |
108,525,000
NOK
|
— | — | — | — |
804,946,000
NOK
|
— | — | — |
| Cash and cash equivalents |
843,618,000
NOK
|
— | — | — | — | — | — |
952,144,000
NOK
|
— | — | — | — |
147,198,000
NOK
|