Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
20,485,000
NOK
|
25,083,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
2,946,506,000
NOK
|
1,823,494,000
NOK
|
— |
| Goodwill |
5,614,510,000
NOK
|
3,982,843,000
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
3,011,000
NOK
|
1,313,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
904,923,000
NOK
|
748,547,000
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
843,618,000
NOK
|
952,144,000
NOK
|
147,198,000
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
3,696,470,000
NOK
|
2,078,515,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
24,423,000
NOK
|
27,244,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Trade and other current payables |
1,062,618,000
NOK
|
927,171,000
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
18,792,000
NOK
|
2,398,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
1,471,000
NOK
|
1,355,000
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
896,264,000
NOK
|
839,718,000
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
181,994,000
NOK
|
259,748,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
10,540,394,000
NOK
|
7,700,487,000
NOK
|
— |
| Liabilities |
5,450,837,000
NOK
|
3,396,590,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1,748,540,000
NOK
|
1,700,691,000
NOK
|
— |
| Current liabilities |
1,133,574,000
NOK
|
971,963,000
NOK
|
— |
| Assets less current liabilities [abstract] |