Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
162 615
NOK
|
122 477
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
1 220
NOK
|
1 626
NOK
|
— |
| Goodwill |
187 330
NOK
|
184 628
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
17 140
NOK
|
15 629
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
14 160
NOK
|
-
NOK
|
— |
| Categories of current financial assets [abstract] | |||
| Current financial assets |
-
NOK
|
24 750
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
1 857
NOK
|
1 611
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
214 746
NOK
|
246 804
NOK
|
88 117
NOK
|
| Miscellaneous current assets [abstract] | |||
| Other current assets |
25 668
NOK
|
13 162
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
892 626
NOK
|
519 429
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
51 644
NOK
|
153 699
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
6 713
NOK
|
5 862
NOK
|
— |
| Trade and other current payables |
12 804
NOK
|
15 777
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
47 533
NOK
|
44 065
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
9 467
NOK
|
8 432
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
713 601
NOK
|
365 000
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
1 811
NOK
|
12 839
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3 491 448
NOK
|
2 582 436
NOK
|
— |
| Liabilities |
1 687 534
NOK
|
1 404 571
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
259 411
NOK
|
301 956
NOK
|
— |
| Current liabilities |
175 364
NOK
|
280 613
NOK
|
— |
| Assets less current liabilities [abstract] |