Statement Of Cash Flows [Abstract]

Fjord Defence Group ASA - Filing #2599908

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
As at
2019-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
13 935 USD
13 935 USD
3 133 USD
3 133 USD
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
85,000 USD
676,000 USD
Adjustments for decrease (increase) in trade accounts receivable
- USD
12 291 USD
Adjustments for increase (decrease) in trade accounts payable
2 631 USD
29 396 USD
Adjustments for depreciation and amortisation expense
14 341 USD
27 554 USD
Adjustments for unrealised foreign exchange losses (gains)
67,000 USD
81,000 USD
Adjustments for share-based payments
11,000 USD
3,000 USD
Cash flows from (used in) operating activities
9 645 USD
18 863 USD
Cash flows from (used in) investing activities [abstract]
Proceeds from sales of property, plant and equipment, classified as investing activities
- USD
204,000 USD
Purchase of property, plant and equipment, classified as investing activities
- USD
62,000 USD
Cash flows from (used in) investing activities
9 864 USD
10 434 USD
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
21 597 USD
- USD
Repayments of borrowings, classified as financing activities
2 295 USD
1 440 USD
Payments of lease liabilities, classified as financing activities
73,000 USD
220,000 USD
Cash flows from (used in) financing activities
17 641 USD
3 991 USD
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
1 868 USD
4 438 USD
Cash and cash equivalents
4 005 USD
5 873 USD
1 435 USD

Talk to a Data Expert

Have a question? We'll get back to you promptly.