Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — |
80,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,000,000
NOK
|
— | — |
| Non-controlling interests |
134,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
86,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Current assets |
26 645
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
21 497
NOK
|
— | — | — | — | — | — | — | — |
| Non-current assets |
26 136
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
20 353
NOK
|
— | — | — | — | — | — | — | — |
| Current liabilities |
11 832
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
12 252
NOK
|
— | — | — | — | — | — | — | — |
| Non-current liabilities |
12 175
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
9 724
NOK
|
— | — | — | — | — | — | — | — |
| Revenue | — | — |
45 018
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33 083
NOK
|
— | — |
| Profit (loss) | — |
-
NOK
|
9 642
NOK
|
9 561
NOK
|
80,000,000
NOK
|
-
NOK
|
9 561
NOK
|
-
NOK
|
9 561
NOK
|
-
NOK
|
-
NOK
|
36,000,000
NOK
|
-
NOK
|
4 628
NOK
|
— |
-
NOK
|
4 628
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
4 664
NOK
|
4 628
NOK
|
— |
| Comprehensive income | — |
-
NOK
|
10 876
NOK
|
10 790
NOK
|
86,000,000
NOK
|
444,000,000
NOK
|
9 685
NOK
|
-
NOK
|
10 790
NOK
|
661,000,000
NOK
|
-
NOK
|
36,000,000
NOK
|
544,000,000
NOK
|
5 706
NOK
|
— |
460,000,000
NOK
|
4 703
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
5 742
NOK
|
5 706
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — |
5. Equity accounted investments and joint operations
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||
| Other comprehensive income | — |
-
NOK
|
1 234
NOK
|
1 228
NOK
|
6,000,000
NOK
|
444,000,000
NOK
|
124,000,000
NOK
|
-
NOK
|
1 228
NOK
|
661,000,000
NOK
|
-
NOK
|
0
NOK
|
544,000,000
NOK
|
1 079
NOK
|
— |
460,000,000
NOK
|
75,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
1 078
NOK
|
1 079
NOK
|
— |
| Investments accounted for using equity method |
1 039
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
241,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||
| Cash and cash equivalents |
9 255
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7 040
NOK
|
— | — | — | — | — | — | — |
3 154
NOK
|
| Depreciation and amortisation expense | — | — |
1 999
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1 816
NOK
|
— | — |
| Tax expense (income) | — | — |
2 594
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1 163
NOK
|
— | — |