Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||||
| Profit (loss) | — |
-
NOK
|
9 642
NOK
|
9 561
NOK
|
80,000,000
NOK
|
-
NOK
|
9 561
NOK
|
-
NOK
|
9 561
NOK
|
-
NOK
|
-
NOK
|
36,000,000
NOK
|
-
NOK
|
4 628
NOK
|
— |
-
NOK
|
4 628
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
4 664
NOK
|
4 628
NOK
|
— |
| Interest paid, classified as operating activities | — | — |
319,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
242,000,000
NOK
|
— | — |
| Interest received, classified as operating activities | — | — |
66,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,000,000
NOK
|
— | — |
| Cash flows from (used in) operating activities | — | — |
9 314
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4 913
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||||
| Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | — | — |
151,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
NOK
|
— | — |
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — |
108,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
NOK
|
— | — |
| Other cash payments to acquire interests in joint ventures, classified as investing activities | — | — |
292,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
NOK
|
— | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — |
70,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,000,000
NOK
|
— | — |
| Proceeds from government grants, classified as investing activities | — | — |
156,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
138,000,000
NOK
|
— | — |
| Other inflows (outflows) of cash, classified as investing activities | — | — |
9,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,000,000
NOK
|
— | — |
| Cash flows from (used in) investing activities | — | — |
4 404
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3 185
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||||
| Proceeds from issuing shares | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1 900
NOK
|
— | — |
| Payments to acquire or redeem entity's shares | — | — |
38,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
278,000,000
NOK
|
— | — |
| Proceeds from borrowings, classified as financing activities | — | — |
6 648
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3 177
NOK
|
— | — |
| Repayments of borrowings, classified as financing activities | — | — |
7 237
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3 180
NOK
|
— | — |
| Payments of lease liabilities, classified as financing activities | — | — |
116,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
118,000,000
NOK
|
— | — |
| Cash flows from (used in) financing activities | — | — |
2 899
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2 056
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — |
2 011
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3 784
NOK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — |
205,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
101,000,000
NOK
|
— | — |
| Cash and cash equivalents |
9 255
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7 040
NOK
|
— | — | — | — | — | — | — |
3 154
NOK
|