Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||||
| Revenue | — |
45 018
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33 083
NOK
|
— |
| Raw materials and consumables used | — |
21 976
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15 985
NOK
|
— |
| Employee benefits expense | — |
4 918
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4 530
NOK
|
— |
| Depreciation and amortisation expense | — |
1 999
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1 816
NOK
|
— |
| Impairment loss (reversal of impairment loss) recognised in profit or loss | — |
28,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
76,000,000
NOK
|
— |
| Profit (loss) from operating activities | — |
12 414
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5 785
NOK
|
— |
| Finance income | — |
67,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
40,000,000
NOK
|
— |
| Finance costs | — |
313,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
276,000,000
NOK
|
— |
| Profit (loss) before tax | — |
12 236
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5 827
NOK
|
— |
| Tax expense (income) | — |
2 594
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1 163
NOK
|
— |
| Profit (loss) |
-
NOK
|
9 642
NOK
|
9 561
NOK
|
80,000,000
NOK
|
-
NOK
|
9 561
NOK
|
-
NOK
|
9 561
NOK
|
-
NOK
|
-
NOK
|
36,000,000
NOK
|
-
NOK
|
4 628
NOK
|
-
NOK
|
4 628
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
4 664
NOK
|
4 628
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||||
| Profit (loss), attributable to owners of parent | — |
9 561
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4 628
NOK
|
— |
| Profit (loss), attributable to non-controlling interests | — |
80,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,000,000
NOK
|
— |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||||||
| Basic earnings (loss) per share | — |
0.1509
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0.0749
|
— |
| Diluted earnings per share [abstract] | ||||||||||||||||||||
| Diluted earnings (loss) per share | — |
0.1504
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0.0744
|
— |