Analysis Of Income And Expense [Abstract]

Wilson AS - Filing #2585013

Concept	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31
Analysis of income and expense [abstract]
Revenue [abstract]
Interest income	—	—	—	—	—	—	424,000 EUR	—	—	—	—	—	—	—	—	—	103,000 EUR	—
Material income and expense [abstract]
Gains (losses) on disposals of non-current assets [abstract]
Gains (losses) on disposals of non-current assets	—	—	—	—	—	—	791,000 EUR	—	—	—	—	—	—	—	—	—	147,000 EUR	—
Finance income (cost)	—	—	—	—	—	—	4 314 EUR	—	—	—	—	—	—	—	—	—	3 898 EUR	—
Other finance cost	—	—	—	—	—	—	3 155 EUR	—	—	—	—	—	—	—	—	—	2 947 EUR	—
Interest expense	—	—	—	—	—	—	4 906 EUR	—	—	—	—	—	—	—	—	—	4 168 EUR	—
Revenue and other operating income	—	—	—	—	—	—	272 726 EUR	—	—	—	—	—	—	—	—	—	209 468 EUR	—
Operating expense	—	—	—	—	—	—	121 151 EUR	—	—	—	—	—	—	—	—	—	103 045 EUR	—
Gains (losses) on change in fair value of derivatives [abstract]
Gains (losses) on change in fair value of derivatives	—	—	—	—	—	—	491,000 EUR	—	—	—	—	—	—	—	—	—	662,000 EUR	—
Expenses by nature [abstract]
Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss [abstract]
Depreciation and amortisation expense [abstract]
Depreciation and amortisation expense	—	—	—	—	—	—	42 755 EUR	—	—	—	—	—	—	—	—	—	39 542 EUR	—
Impairment loss (reversal of impairment loss) recognised in profit or loss	—	—	—	—	—	—	0 EUR	—	—	—	—	—	—	—	—	—	0 EUR	—
Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss	—	—	—	—	—	—	42 755 EUR	—	—	—	—	—	—	—	—	—	39 542 EUR	—
Disclosure of attribution of expenses by nature to their function [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of attribution of expenses by nature to their function [abstract]
Disclosure of attribution of expenses by nature to their function [line items]
Miscellaneous other comprehensive income [abstract]
Other comprehensive income, before tax, exchange differences on translation of foreign operations and hedges of net investments in foreign operations [abstract]
Other comprehensive income, before tax, exchange differences on translation of foreign operations	—	—	—	—	—	—	406,000 EUR	—	—	—	—	—	—	—	—	—	259,000 EUR	—
Income tax relating to exchange differences on translation of foreign operations and hedges of net investments in foreign operations included in other comprehensive income [abstract]
Income tax relating to exchange differences on translation of foreign operations included in other comprehensive income	—	—	—	—	—	—	0 EUR	—	—	—	—	—	—	—	—	—	0 EUR	—
Share of profit (loss) of associates and joint ventures accounted for using equity method [abstract]
Share of profit (loss) of joint ventures accounted for using equity method	—	—	—	—	—	—	1 999 EUR	—	—	—	—	—	—	—	—	—	707,000 EUR	—
Comprehensive income, continuing and discontinued operations [abstract]
Comprehensive income	83 448 EUR	83 834 EUR	0 EUR	20,000 EUR	83 448 EUR	0 EUR	83 448 EUR	0 EUR	406,000 EUR	207,000 EUR	0 EUR	0 EUR	259,000 EUR	24,000 EUR	50 022 EUR	50 257 EUR	50 050 EUR	50 257 EUR
Comprehensive income attributable to owners of parent, continuing and discontinued operations [abstract]
Comprehensive income, attributable to owners of parent	—	—	—	—	—	—	83 448 EUR	—	—	—	—	—	—	—	—	—	50 050 EUR	—
Comprehensive income attributable to non-controlling interests, continuing and discontinued operations [abstract]
Comprehensive income, attributable to non-controlling interests	—	—	—	—	—	—	0 EUR	—	—	—	—	—	—	—	—	—	0 EUR	—