Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — |
3,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
NOK
|
— | — |
| Non-controlling interests |
80,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — |
| Current assets |
1 782
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1 383
NOK
|
— | — | — | — | — | — | — | — |
| Non-current assets |
2 821
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1 735
NOK
|
— | — | — | — | — | — | — | — |
| Current liabilities |
283,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
91,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Non-current liabilities |
526,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
391,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Revenue | — | — |
208,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
35,000,000
NOK
|
— | — |
| Profit (loss) | — |
-
NOK
|
122,000,000
NOK
|
118,000,000
NOK
|
3,000,000
NOK
|
-
NOK
|
118,000,000
NOK
|
118,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
63,000,000
NOK
|
— |
-
NOK
|
63,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
63,000,000
NOK
|
63,000,000
NOK
|
— |
| Comprehensive income | — |
-
NOK
|
223,000,000
NOK
|
118,000,000
NOK
|
3,000,000
NOK
|
71,000,000
NOK
|
219,000,000
NOK
|
219,000,000
NOK
|
-
NOK
|
-
NOK
|
30,000,000
NOK
|
-
NOK
|
2,000,000
NOK
|
70,000,000
NOK
|
— |
-
NOK
|
70,000,000
NOK
|
-
NOK
|
9,000,000
NOK
|
-
NOK
|
70,000,000
NOK
|
63,000,000
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||
| Other comprehensive income | — |
-
NOK
|
101,000,000
NOK
|
— |
-
NOK
|
71,000,000
NOK
|
101,000,000
NOK
|
101,000,000
NOK
|
-
NOK
|
-
NOK
|
30,000,000
NOK
|
-
NOK
|
2,000,000
NOK
|
7,000,000
NOK
|
— |
-
NOK
|
7,000,000
NOK
|
-
NOK
|
9,000,000
NOK
|
-
NOK
|
7,000,000
NOK
|
— | — |
| Investments accounted for using equity method |
890,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
677,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||
| Cash and cash equivalents |
1 538
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1 115
NOK
|
— | — | — | — | — | — | — |
605,000,000
NOK
|
| Tax expense (income) | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,000,000
NOK
|
— | — |