Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||
| Revenue | — | — | — |
38 658
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
37 592
NOK
|
— |
| Raw materials and consumables used | — | — | — |
5 814
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
5 582
NOK
|
— |
| Employee benefits expense | — | — | — |
7 312
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
7 209
NOK
|
— |
| Other expenses, by nature | — | — | — |
4 506
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
3 834
NOK
|
— |
| Profit (loss) from operating activities | — | — | — |
1 508
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1 364
NOK
|
— |
| Finance income | — | — | — |
45,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
70,000,000
NOK
|
— |
| Finance costs | — | — | — |
87,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
92,000,000
NOK
|
— |
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — | — |
37,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,000,000
NOK
|
— |
| Profit (loss) before tax | — | — | — |
1 467
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1 342
NOK
|
— |
| Tax expense (income) | — | — | — |
308,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
313,000,000
NOK
|
— |
| Profit (loss) |
-
NOK
|
-
NOK
|
1 092
NOK
|
1 159
NOK
|
-
NOK
|
-
NOK
|
1 092
NOK
|
67,000,000
NOK
|
-
NOK
|
71,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
958,000,000
NOK
|
1 029
NOK
|
958,000,000
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — |
1 092
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
958,000,000
NOK
|
— |
| Profit (loss), attributable to non-controlling interests | — | — | — |
67,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
71,000,000
NOK
|
— |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||
| Diluted earnings per share [abstract] | ||||||||||||||||||
| Diluted earnings (loss) per share | — | — | — |
81.0
|
— | — | — | — | — | — | — | — | — | — | — | — |
71.0
|
— |