Statement Of Financial Position [Abstract]
| Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||
| Property, plant and equipment |
29 039
NOK
|
— | — | — | — | — |
36 033
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets |
77 154
NOK
|
— | — | — | — | — |
103 362
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Goodwill |
662 645
NOK
|
— | — | — | — | — |
662 645
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill |
178 606
NOK
|
— | — | — | — | — |
138 920
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Trade and other non-current receivables |
1 602
NOK
|
— | — | — | — | — |
6 859
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
169 279
NOK
|
— | — | — | — | — |
109 096
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
1 408 145
NOK
|
— | — | — | — | — |
1 320 512
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||
| Trade and other current receivables |
198 727
NOK
|
— | — | — | — | — |
217 875
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents |
419 306
NOK
|
— | — | — | — | — |
803 852
NOK
|
— | — | — | — | — |
1 100 656
NOK
|
— | — | — | — | — |
| Current assets |
678 592
NOK
|
— | — | — | — | — |
1 067 071
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Assets |
2 086 736
NOK
|
— | — | — | — | — |
2 387 582
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||
| Equity attributable to owners of parent |
1 596 571
NOK
|
— | — | — | — | — |
1 908 191
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity |
1 596 571
NOK
|
2 115 938
NOK
|
554 018
NOK
|
1 521
NOK
|
7 863
NOK
|
25 265
NOK
|
1 908 191
NOK
|
291 770
NOK
|
86 018
NOK
|
2 115 938
NOK
|
3 553
NOK
|
1 556
NOK
|
2 022 125
NOK
|
134 446
NOK
|
1 523
NOK
|
6 541
NOK
|
134 383
NOK
|
2 027 206
NOK
|
| Liabilities [abstract] | ||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||
| Deferred tax liabilities |
15 388
NOK
|
— | — | — | — | — |
12 338
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
75 490
NOK
|
— | — | — | — | — |
103 824
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||
| Trade and other current payables |
148 153
NOK
|
— | — | — | — | — |
138 586
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current tax liabilities, current |
5 002
NOK
|
— | — | — | — | — |
3 935
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
414 675
NOK
|
— | — | — | — | — |
375 567
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
490 166
NOK
|
— | — | — | — | — |
479 392
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
2 086 736
NOK
|
— | — | — | — | — |
2 387 582
NOK
|
— | — | — | — | — | — | — | — | — | — | — |