Disclosure Of Entity's Operating Segments [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of entity's operating segments [text block] | — | — | — | — |
2,022
|
— | — | — | — | — | — | — | — | — | — | — |
| Disclosure of operating segments [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of operating segments [abstract] | ||||||||||||||||
| Disclosure of operating segments [line items] | ||||||||||||||||
| Revenue | — | — | — | — |
25 521 514
NOK
|
— | — | — | — | — | — | — | — | — |
15 075 445
NOK
|
— |
| Interest income | — | — | — | — |
26 952
NOK
|
— | — | — | — | — | — | — | — | — |
12 801
NOK
|
— |
| Interest expense | — | — | — | — |
156 876
NOK
|
— | — | — | — | — | — | — | — | — |
66 464
NOK
|
— |
| Depreciation and amortisation expense | — | — | — | — |
389 956
NOK
|
— | — | — | — | — | — | — | — | — |
403 084
NOK
|
— |
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — | — | — |
429,000
NOK
|
— | — | — | — | — | — | — | — | — |
2 637
NOK
|
— |
| Tax expense (income) | — | — | — | — |
54 845
NOK
|
— | — | — | — | — | — | — | — | — |
78 166
NOK
|
— |
| Profit (loss) before tax | — | — | — | — |
128 692
NOK
|
— | — | — | — | — | — | — | — | — |
335 195
NOK
|
— |
| Profit (loss) | — |
-
NOK
|
-
NOK
|
-
NOK
|
73 847
NOK
|
-
NOK
|
73 847
NOK
|
-
NOK
|
— |
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
257 029
NOK
|
257 029
NOK
|
| Assets |
14 372 058
NOK
|
— | — | — | — | — | — | — |
10 117 423
NOK
|
— | — | — | — | — | — | — |
| Investments accounted for using equity method |
14 234
NOK
|
— | — | — | — | — | — | — |
13 805
NOK
|
— | — | — | — | — | — | — |
| Liabilities |
13 131 932
NOK
|
— | — | — | — | — | — | — |
8 443 154
NOK
|
— | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — |
370 112
NOK
|
— | — | — | — | — | — | — | — | — |
379 293
NOK
|
— |
| Cash flows from (used in) investing activities | — | — | — | — |
24 373
NOK
|
— | — | — | — | — | — | — | — | — |
112 502
NOK
|
— |
| Cash flows from (used in) financing activities | — | — | — | — |
163 324
NOK
|
— | — | — | — | — | — | — | — | — |
541 696
NOK
|
— |
| Disclosure of products and services [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of products and services [abstract] | ||||||||||||||||
| Disclosure of products and services [line items] | ||||||||||||||||
| Disclosure of geographical areas [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of geographical areas [abstract] | ||||||||||||||||
| Disclosure of geographical areas [line items] | ||||||||||||||||
| Disclosure of major customers [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of major customers [abstract] | ||||||||||||||||
| Disclosure of major customers [line items] |