Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
8 198
NOK
|
8 098
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
558 325
NOK
|
694 630
NOK
|
— |
| Goodwill |
1 418 776
NOK
|
1 419 451
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
14 234
NOK
|
13 805
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current derivative financial assets |
1 863 551
NOK
|
348 745
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
7 551 433
NOK
|
5 183 128
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
70 548
NOK
|
306 627
NOK
|
599 348
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
2 370 117
NOK
|
1 634 021
NOK
|
— |
| Other current assets |
66 025
NOK
|
38 847
NOK
|
— |
| Miscellaneous assets [abstract] | |||
| Net defined benefit asset |
4 178
NOK
|
-
NOK
|
— |
| Classes of other provisions [abstract] | |||
| Onerous contracts provision [abstract] | |||
| Non-current onerous contracts provision |
784 239
NOK
|
337 135
NOK
|
— |
| Current onerous contracts provision |
285 336
NOK
|
751 893
NOK
|
— |
| Other provisions [abstract] | |||
| Other non-current provisions |
29 619
NOK
|
16 740
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
629 169
NOK
|
720 009
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
275 000
NOK
|
-
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
313 504
NOK
|
116 390
NOK
|
— |
| Trade and other current payables |
5 828 373
NOK
|
4 516 589
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current derivative financial liabilities |
1 492 743
NOK
|
240 622
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
1 692 584
NOK
|
721 854
NOK
|
— |
| Other current liabilities |
966 927
NOK
|
643 868
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
14 372 058
NOK
|
10 117 423
NOK
|
— |
| Liabilities |
13 131 932
NOK
|
8 443 154
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
10 059 347
NOK
|
7 172 287
NOK
|
— |
| Current liabilities |
9 966 625
NOK
|
6 865 932
NOK
|
— |
| Assets less current liabilities [abstract] |