Statement Of Financial Position [Abstract]

Elmera Group ASA - Filing #2584250

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Property, plant and equipment	8 198 NOK	—	—	—	—	—	—	—	—	8 098 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Goodwill	1 418 776 NOK	—	—	—	—	—	—	—	—	1 419 451 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Intangible assets other than goodwill	558 325 NOK	—	—	—	—	—	—	—	—	694 630 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	14 234 NOK	—	—	—	—	—	—	—	—	13 805 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	34 990 NOK	—	—	—	—	—	—	—	—	35 092 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other non-current financial assets	48 285 NOK	—	—	—	—	—	—	—	—	54 784 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-current assets	4 312 711 NOK	—	—	—	—	—	—	—	—	2 945 136 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current assets [abstract]
Cash and cash equivalents	70 548 NOK	—	—	—	—	—	—	—	—	306 627 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	599 348 NOK	—	—
Current assets	10 059 347 NOK	—	—	—	—	—	—	—	—	7 172 287 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets	14 372 058 NOK	—	—	—	—	—	—	—	—	10 117 423 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Share premium	993 294 NOK	—	—	—	—	—	—	—	—	992 094 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity	1 240 126 NOK	993 294 NOK	337 909 NOK	1 715 NOK	34 306 NOK	68 531 NOK	55 137 NOK	- NOK	787 005 NOK	1 674 269 NOK	71 347 NOK	992 094 NOK	67 775 NOK	34 291 NOK	991 614 NOK	908 475 NOK	- NOK	929 348 NOK	34 285 NOK	34 285 NOK	- NOK	- NOK	11 201 NOK	991 614 NOK	- NOK	1 923 173 NOK	1 944 047 NOK	11 201 NOK
Liabilities [abstract]
Non-current liabilities [abstract]
Non-current provisions [abstract]
Non-current provisions for employee benefits	79 780 NOK	—	—	—	—	—	—	—	—	93 837 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other non-current provisions	29 619 NOK	—	—	—	—	—	—	—	—	16 740 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	100 280 NOK	—	—	—	—	—	—	—	—	103 620 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-current liabilities	3 165 307 NOK	—	—	—	—	—	—	—	—	1 577 223 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities [abstract]
Trade and other current payables	5 828 373 NOK	—	—	—	—	—	—	—	—	4 516 589 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current tax liabilities, current	50 506 NOK	—	—	—	—	—	—	—	—	94 283 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities	9 966 625 NOK	—	—	—	—	—	—	—	—	6 865 932 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Liabilities	13 131 932 NOK	—	—	—	—	—	—	—	—	8 443 154 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities	14 372 058 NOK	—	—	—	—	—	—	—	—	10 117 423 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—