Disclosure Of Interests In Other Entities [Text Block]

Medistim - Filing #2583905

Concept	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31
Disclosure of interests in other entities [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [text block]	—	—	—	—		—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [abstract]
Disclosure of subsidiaries [line items]
Current assets	385 894 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	306 497 NOK	—	—	—	—	—
Non-current assets	96 764 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	96 747 NOK	—	—	—	—	—
Current liabilities	99 822 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	77 604 NOK	—	—	—	—	—
Non-current liabilities	15 146 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	19 589 NOK	—	—	—	—	—
Revenue	—	—	—	—	486 262 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	417 817 NOK	—
Profit (loss)	—	—	—	—	113 973 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	90 900 NOK	—
Comprehensive income	—	- NOK	- NOK	10 659 NOK	124 632 NOK	113 973 NOK	124 632 NOK	- NOK	- NOK	- NOK	96 257 NOK	- NOK	- NOK	5 357 NOK	—	- NOK	- NOK	- NOK	96 257 NOK	90 900 NOK
Disclosure of interests in associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [abstract]
Disclosure of associates [line items]
Disclosure of interests in joint arrangements [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [abstract]
Disclosure of joint ventures [line items]
Cash and cash equivalents	144 164 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	124 866 NOK	—	—	—	—	—
Depreciation and amortisation expense	—	—	—	—	23 288 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	23 427 NOK	—
Tax expense (income)	—	—	—	—	32 077 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	23 171 NOK	—