Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) | — |
-
NOK
|
19 343
NOK
|
19 343
NOK
|
19 166
NOK
|
177,000
NOK
|
-
NOK
|
205,000
NOK
|
— |
-
NOK
|
-
NOK
|
27 825
NOK
|
27 825
NOK
|
27 619
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — | — | — |
9 651
NOK
|
— | — | — | — | — | — | — | — |
6 905
NOK
|
— |
| Adjustments for depreciation and amortisation expense | — | — | — | — |
106 470
NOK
|
— | — | — | — | — | — | — | — |
93 097
NOK
|
— |
| Adjustments for provisions | — | — | — | — |
414,000
NOK
|
— | — | — | — | — | — | — | — |
28 541
NOK
|
— |
| Cash flows from (used in) operations | — | — | — | — |
238 043
NOK
|
— | — | — | — | — | — | — | — |
139 993
NOK
|
— |
| Income taxes paid (refund), classified as operating activities | — | — | — | — |
16 477
NOK
|
— | — | — | — | — | — | — | — |
1 571
NOK
|
— |
| Cash flows from (used in) operating activities | — | — | — | — |
221 566
NOK
|
— | — | — | — | — | — | — | — |
138 422
NOK
|
— |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — |
53,000
NOK
|
— | — | — | — | — | — | — | — |
13 720
NOK
|
— |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — |
-
NOK
|
— |
| Interest received, classified as investing activities | — | — | — | — |
4 449
NOK
|
— | — | — | — | — | — | — | — |
2 806
NOK
|
— |
| Cash flows from (used in) investing activities | — | — | — | — |
139 925
NOK
|
— | — | — | — | — | — | — | — |
119 989
NOK
|
— |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments of lease liabilities, classified as financing activities | — | — | — | — |
26 046
NOK
|
— | — | — | — | — | — | — | — |
30 940
NOK
|
— |
| Dividends paid, classified as financing activities | — | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — |
-
NOK
|
— |
| Interest paid, classified as financing activities | — | — | — | — |
9 223
NOK
|
— | — | — | — | — | — | — | — |
8 212
NOK
|
— |
| Cash flows from (used in) financing activities | — | — | — | — |
44 921
NOK
|
— | — | — | — | — | — | — | — |
40 614
NOK
|
— |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — | — |
36 720
NOK
|
— | — | — | — | — | — | — | — |
22 181
NOK
|
— |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — |
5 241
NOK
|
— | — | — | — | — | — | — | — |
6 956
NOK
|
— |
| Cash and cash equivalents |
446 350
NOK
|
— | — | — | — | — | — | — |
404 390
NOK
|
— | — | — | — | — |
433 527
NOK
|