Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||
| Profit (loss) [abstract] | ||||||||||||
| Revenue | — | — | — |
1 219 468
NOK
|
— | — | — | — | — | — | — |
1 060 678
NOK
|
| Raw materials and consumables used | — | — | — |
206 982
NOK
|
— | — | — | — | — | — | — |
159 075
NOK
|
| Employee benefits expense | — | — | — |
632 543
NOK
|
— | — | — | — | — | — | — |
549 310
NOK
|
| Depreciation and amortisation expense | — | — | — |
106 470
NOK
|
— | — | — | — | — | — | — |
91 317
NOK
|
| Other expenses, by nature | — | — | — |
233 320
NOK
|
— | — | — | — | — | — | — |
196 863
NOK
|
| Other gains (losses) | — | — | — | — | — | — | — | — | — | — | — |
17 305
NOK
|
| Profit (loss) from operating activities | — | — | — |
40 154
NOK
|
— | — | — | — | — | — | — |
45 028
NOK
|
| Finance income | — | — | — |
15 938
NOK
|
— | — | — | — | — | — | — |
18 373
NOK
|
| Finance costs | — | — | — |
19 847
NOK
|
— | — | — | — | — | — | — |
23 898
NOK
|
| Profit (loss) before tax | — | — | — |
36 244
NOK
|
— | — | — | — | — | — | — |
39 503
NOK
|
| Tax expense (income) | — | — | — |
17 078
NOK
|
— | — | — | — | — | — | — |
11 884
NOK
|
| Profit (loss) |
-
NOK
|
19 343
NOK
|
19 343
NOK
|
19 166
NOK
|
177,000
NOK
|
-
NOK
|
205,000
NOK
|
-
NOK
|
-
NOK
|
27 825
NOK
|
27 825
NOK
|
27 619
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — |
19 343
NOK
|
— | — | — | — | — | — | — |
27 825
NOK
|
| Profit (loss), attributable to non-controlling interests | — | — | — |
177,000
NOK
|
— | — | — | — | — | — | — |
205,000
NOK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||
| Earnings per share [line items] | ||||||||||||
| Basic earnings per share [abstract] | ||||||||||||
| Basic earnings (loss) per share | — | — | — |
0.13
|
— | — | — | — | — | — | — |
0.19
|
| Diluted earnings per share [abstract] | ||||||||||||
| Diluted earnings (loss) per share | — | — | — |
0.13
|
— | — | — | — | — | — | — |
0.19
|