Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
23 755
NOK
|
19 031
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
82 503
NOK
|
30 371
NOK
|
— |
| Goodwill |
159 918
NOK
|
124 641
NOK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in associates reported in separate financial statements |
977,000
NOK
|
774,000
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
15 147
NOK
|
15 622
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method |
4 001
NOK
|
4 001
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
274 348
NOK
|
175 627
NOK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
25 731
NOK
|
16 646
NOK
|
— |
| Other current receivables |
16 265
NOK
|
13 885
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Classes of current inventories [abstract] | |||
| Current inventories |
232 124
NOK
|
211 256
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash equivalents [abstract] | |||
| Short-term deposits, classified as cash equivalents |
47 248
NOK
|
174 198
NOK
|
— |
| Cash and cash equivalents |
47 248
NOK
|
174 198
NOK
|
75 007
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
8 087
NOK
|
11 236
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
29 670
NOK
|
4 768
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
147 839
NOK
|
101 969
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
133 439
NOK
|
126 920
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
27 831
NOK
|
27 513
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
985 640
NOK
|
846 533
NOK
|
— |
| Liabilities |
478 433
NOK
|
348 343
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
595 716
NOK
|
591 612
NOK
|
— |
| Current liabilities |
389 923
NOK
|
302 415
NOK
|
— |
| Assets less current liabilities [abstract] |