Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — |
780,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,000
DKK
|
— | — |
| Non-controlling interests |
3,411,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
133,000
DKK
|
— | — | — | — | — | — | — |
| Current assets |
5,716,933,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,568,984,000
DKK
|
— | — | — | — | — | — | — |
| Non-current assets |
11,164,639,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,059,184,000
DKK
|
— | — | — | — | — | — | — |
| Current liabilities |
923,242,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
806,661,000
DKK
|
— | — | — | — | — | — | — |
| Non-current liabilities |
5,562,517,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,473,962,000
DKK
|
— | — | — | — | — | — | — |
| Revenue | — | — | — |
7,129,967,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,553,849,000
DKK
|
— | — |
| Profit (loss) | — | — | — |
1,344,330,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
964,036,000
DKK
|
— | — |
| Comprehensive income | — |
0
DKK
|
0
DKK
|
1,338,599,000
DKK
|
1,066,718,000
DKK
|
780,000
DKK
|
278,392,000
DKK
|
0
DKK
|
9,999,000
DKK
|
12,760,000
DKK
|
0
DKK
|
28,490,000
DKK
|
17,000
DKK
|
0
DKK
|
0
DKK
|
459,320,000
DKK
|
10,956,000
DKK
|
— |
0
DKK
|
1,570,000
DKK
|
11,687,000
DKK
|
0
DKK
|
819,127,000
DKK
|
335,611,000
DKK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||||
| Other comprehensive income | — |
0
DKK
|
0
DKK
|
5,731,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
9,999,000
DKK
|
12,760,000
DKK
|
0
DKK
|
28,490,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
24,452,000
DKK
|
10,956,000
DKK
|
— |
0
DKK
|
1,570,000
DKK
|
11,687,000
DKK
|
0
DKK
|
144,909,000
DKK
|
193,574,000
DKK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||||
| Cash and cash equivalents |
719,603,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
509,157,000
DKK
|
— | — | — | — | — | — |
466,939,000
DKK
|
| Tax expense (income) | — | — | — |
346,005,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
173,626,000
DKK
|
— | — |