Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — |
7,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,000
NOK
|
— | — |
| Non-controlling interests |
7 795
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
7 788
NOK
|
— | — | — | — | — | — | — |
| Current assets |
4 978 007
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
4 734 211
NOK
|
— | — | — | — | — | — | — |
| Non-current assets |
971 552
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1 047 747
NOK
|
— | — | — | — | — | — | — |
| Current liabilities |
1 799 126
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
2 194 922
NOK
|
— | — | — | — | — | — | — |
| Non-current liabilities |
1 804 550
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1 118 195
NOK
|
— | — | — | — | — | — | — |
| Revenue | — | — | — |
2 896 379
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3 402 746
NOK
|
— | — |
| Profit (loss) | — |
-
NOK
|
-
NOK
|
338 853
NOK
|
338 846
NOK
|
7,000
NOK
|
338 846
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
4,000
NOK
|
-
NOK
|
504 909
NOK
|
— |
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
504 905
NOK
|
504 909
NOK
|
— |
| Comprehensive income | — | — | — |
340 285
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
501 682
NOK
|
— | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||
| Other comprehensive income | — |
-
NOK
|
-
NOK
|
1 432
NOK
|
-
NOK
|
-
NOK
|
1 432
NOK
|
-
NOK
|
1 432
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
3 223
NOK
|
— |
-
NOK
|
3 223
NOK
|
-
NOK
|
-
NOK
|
3 223
NOK
|
-
NOK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||
| Cash and cash equivalents |
612 670
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
527 435
NOK
|
— | — | — | — | — | — |
885 333
NOK
|
| Depreciation and amortisation expense | — | — | — |
9 717
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10 272
NOK
|
— | — |
| Tax expense (income) | — | — | — |
86 262
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
140 426
NOK
|
— | — |