Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||
| Revenue | — | — | — |
2 896 379
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
3 402 746
NOK
|
— |
| Raw materials and consumables used | — | — | — |
2 313 735
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
2 617 422
NOK
|
— |
| Employee benefits expense | — | — | — |
139 035
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
136 160
NOK
|
— |
| Depreciation and amortisation expense | — | — | — |
9 717
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
10 272
NOK
|
— |
| Other expenses, by nature | — | — | — |
97 233
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
100 264
NOK
|
— |
| Other gains (losses) | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
-
NOK
|
— |
| Profit (loss) from operating activities | — | — | — |
422 385
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
648 325
NOK
|
— |
| Finance income | — | — | — |
15 384
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
10 691
NOK
|
— |
| Finance costs | — | — | — |
12 654
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
13 685
NOK
|
— |
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — | — |
85 726
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
109 697
NOK
|
— |
| Profit (loss) before tax | — | — | — |
425 115
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
645 331
NOK
|
— |
| Tax expense (income) | — | — | — |
86 262
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
140 426
NOK
|
— |
| Profit (loss) |
-
NOK
|
338 846
NOK
|
-
NOK
|
338 853
NOK
|
-
NOK
|
338 846
NOK
|
7,000
NOK
|
-
NOK
|
-
NOK
|
4,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
504 909
NOK
|
-
NOK
|
504 905
NOK
|
504 909
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — |
338 846
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
504 909
NOK
|
— |
| Profit (loss), attributable to non-controlling interests | — | — | — |
7,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,000
NOK
|
— |