Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
1 086 112
NOK
|
938 675
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
1 756 782
NOK
|
1 091 977
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
37 317
NOK
|
16 922
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
263 696
NOK
|
264 323
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current net defined benefit asset |
24 993
NOK
|
28 365
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
926 124
NOK
|
772 808
NOK
|
— |
| Other current receivables |
261 635
NOK
|
219 347
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
136 970
NOK
|
150 780
NOK
|
— |
| Categories of current financial assets [abstract] | |||
| Current financial assets at fair value through other comprehensive income [abstract] | |||
| Current financial assets at fair value through other comprehensive income |
11 830
NOK
|
15 227
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
845 472
NOK
|
502 272
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
2 339 664
NOK
|
2 708 412
NOK
|
1 688 228
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
11 065
NOK
|
11 317
NOK
|
— |
| Other current assets |
30 371
NOK
|
25 545
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
353 067
NOK
|
169 850
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
170 841
NOK
|
122 333
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Non-current portion of non-current bonds issued |
497 581
NOK
|
496 581
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
969 613
NOK
|
753 718
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
233 496
NOK
|
166 505
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
23 588
NOK
|
25 353
NOK
|
— |
| Other non-current liabilities |
32 079
NOK
|
20 380
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
9 196
NOK
|
4 305
NOK
|
— |
| Other current liabilities |
772 868
NOK
|
507 092
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
223 981
NOK
|
223 981
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
2 993 674
NOK
|
3 239 771
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
21 800
NOK
|
10 120
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
7 840 462
NOK
|
6 837 898
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
4 563 132
NOK
|
4 405 709
NOK
|
— |
| Current liabilities |
2 879 748
NOK
|
2 012 214
NOK
|
— |
| Assets less current liabilities [abstract] |