Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
32 479
NOK
|
33 575
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Goodwill |
144 000
NOK
|
144 000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
47 164
NOK
|
47 980
NOK
|
— |
| Other current receivables |
16 455
NOK
|
14 780
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
268 073
NOK
|
322 895
NOK
|
334 887
NOK
|
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
27 382
NOK
|
36 580
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Trade and other current payables |
21 281
NOK
|
23 648
NOK
|
— |
| Trade and other payables [abstract] | |||
| Payables on social security and taxes other than income tax |
4 587
NOK
|
3 001
NOK
|
— |
| Categories of non-current financial liabilities [abstract] | |||
| Non-current financial liabilities |
126 233
NOK
|
133 600
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
50 807
NOK
|
50 354
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
13 560
NOK
|
13 487
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
8 758
NOK
|
78 412
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
719 034
NOK
|
789 648
NOK
|
— |
| Liabilities |
256 301
NOK
|
287 016
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
358 226
NOK
|
413 189
NOK
|
— |
| Current liabilities |
104 056
NOK
|
113 583
NOK
|
— |
| Assets less current liabilities [abstract] |