Statement Of Financial Position [Abstract]
| Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||
| Property, plant and equipment |
32 479
NOK
|
— | — | — | — | — | — |
33 575
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Goodwill |
144 000
NOK
|
— | — | — | — | — | — |
144 000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
55 120
NOK
|
— | — | — | — | — | — |
53 003
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-current assets |
360 808
NOK
|
— | — | — | — | — | — |
376 459
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||
| Cash and cash equivalents |
268 073
NOK
|
— | — | — | — | — | — |
322 895
NOK
|
— | — | — | — |
334 887
NOK
|
— | — | — | — | — |
| Current assets |
358 226
NOK
|
— | — | — | — | — | — |
413 189
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Assets |
719 034
NOK
|
— | — | — | — | — | — |
789 648
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||
| Issued capital |
13 560
NOK
|
— | — | — | — | — | — |
13 487
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Retained earnings |
8 758
NOK
|
— | — | — | — | — | — |
78 412
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Equity |
462 733
NOK
|
8 638
NOK
|
300,000
NOK
|
13 560
NOK
|
118,000
NOK
|
440 717
NOK
|
310,000
NOK
|
502 633
NOK
|
80 495
NOK
|
411 045
NOK
|
2 084
NOK
|
13 487
NOK
|
508 132
NOK
|
13 359
NOK
|
111 121
NOK
|
408,000
NOK
|
773,000
NOK
|
384 834
NOK
|
| Liabilities [abstract] | ||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||
| Non-current provisions [abstract] | ||||||||||||||||||
| Non-current provisions for employee benefits |
4 755
NOK
|
— | — | — | — | — | — |
3 520
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
152 245
NOK
|
— | — | — | — | — | — |
173 433
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||
| Trade and other current payables |
21 281
NOK
|
— | — | — | — | — | — |
23 648
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Current liabilities |
104 056
NOK
|
— | — | — | — | — | — |
113 583
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Liabilities |
256 301
NOK
|
— | — | — | — | — | — |
287 016
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
719 034
NOK
|
— | — | — | — | — | — |
789 648
NOK
|
— | — | — | — | — | — | — | — | — | — |