Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
853 454
NOK
|
821 047
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
20 609
NOK
|
21 901
NOK
|
— |
| Investment property [abstract] | |||
| Investment property |
175 000
NOK
|
195 000
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
151,000
NOK
|
204,000
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current derivative financial assets |
14 121
NOK
|
1 260
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
378 825
NOK
|
445 605
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets at fair value through other comprehensive income [abstract] | |||
| Non-current financial assets at fair value through other comprehensive income |
1 078 046
NOK
|
0
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
385 743
NOK
|
357 117
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
37 076
NOK
|
70 961
NOK
|
525 222
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
1 483
NOK
|
40,000
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
831 926
NOK
|
386 969
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
546 311
NOK
|
126 021
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Trade and other current payables |
493 452
NOK
|
483 048
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current derivative financial liabilities |
0
NOK
|
337,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
0
NOK
|
472,000
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
786 418
NOK
|
606 027
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
2 945 671
NOK
|
1 917 791
NOK
|
— |
| Liabilities |
2 112 989
NOK
|
1 249 669
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
803 128
NOK
|
873 723
NOK
|
— |
| Current liabilities |
1 105 779
NOK
|
671 431
NOK
|
— |
| Assets less current liabilities [abstract] |