Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||
| Cash flows from (used in) operating activities [abstract] | |||||||
| Profit (loss) | — |
112 696
NOK
|
112 696
NOK
|
— |
65 673
NOK
|
65 673
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||
| Adjustments for depreciation and amortisation expense | — |
183 727
NOK
|
— | — |
203 615
NOK
|
— | — |
| Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss | — |
226 000
NOK
|
— | — |
235 323
NOK
|
— | — |
| Adjustments for losses (gains) on disposal of non-current assets | — |
135 799
NOK
|
— | — |
0
NOK
|
— | — |
| Cash flows from (used in) operations | — |
303 146
NOK
|
— | — |
188 011
NOK
|
— | — |
| Interest paid, classified as operating activities | — |
79 747
NOK
|
— | — |
56 040
NOK
|
— | — |
| Interest received, classified as operating activities | — |
1 588
NOK
|
— | — |
182,000
NOK
|
— | — |
| Cash flows from (used in) operating activities | — |
216 775
NOK
|
— | — |
126 466
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||
| Cash flows from (used in) investing activities | — |
22 221
NOK
|
— | — |
34 185
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||
| Repayments of borrowings, classified as financing activities | — |
118 666
NOK
|
— | — |
76 463
NOK
|
— | — |
| Payments of lease liabilities, classified as financing activities | — |
26 253
NOK
|
— | — |
21 733
NOK
|
— | — |
| Cash flows from (used in) financing activities | — |
144 919
NOK
|
— | — |
98 196
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — |
49 634
NOK
|
— | — |
5 915
NOK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||
| Effect of exchange rate changes on cash and cash equivalents | — |
3 117
NOK
|
— | — |
283,000
NOK
|
— | — |
| Cash and cash equivalents |
147 381
NOK
|
— | — |
100 863
NOK
|
— | — |
106 495
NOK
|