Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
3 099
NOK
|
1 220
NOK
|
— |
| Goodwill |
187 496
NOK
|
187 330
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
17 620
NOK
|
17 140
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
39 497
NOK
|
14 160
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
1 467
NOK
|
1 857
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
194 089
NOK
|
214 746
NOK
|
246 804
NOK
|
| Miscellaneous current assets [abstract] | |||
| Other current assets |
20 502
NOK
|
25 668
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
1 033 562
NOK
|
892 626
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
55 331
NOK
|
51 644
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
6 761
NOK
|
6 713
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
46 152
NOK
|
47 533
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
9 467
NOK
|
9 467
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
705 050
NOK
|
713 601
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
10 609
NOK
|
1 811
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3 638 219
NOK
|
3 491 448
NOK
|
— |
| Liabilities |
1 830 436
NOK
|
1 687 534
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
233 678
NOK
|
259 411
NOK
|
— |
| Current liabilities |
191 605
NOK
|
175 364
NOK
|
— |
| Assets less current liabilities [abstract] |