Statement Of Financial Position [Abstract]
| Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||
| Assets [abstract] | |||||||||||||||
| Non-current assets [abstract] | |||||||||||||||
| Goodwill |
187 496
NOK
|
— | — | — | — |
187 330
NOK
|
— | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill |
3 099
NOK
|
— | — | — | — |
1 220
NOK
|
— | — | — | — | — | — | — | — | — |
| Deferred tax assets |
37,000
NOK
|
— | — | — | — |
91,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Non-current assets |
3 404 541
NOK
|
— | — | — | — |
3 232 037
NOK
|
— | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||
| Current inventories |
1 467
NOK
|
— | — | — | — |
1 857
NOK
|
— | — | — | — | — | — | — | — | — |
| Trade and other current receivables |
17 620
NOK
|
— | — | — | — |
17 140
NOK
|
— | — | — | — | — | — | — | — | — |
| Cash and cash equivalents |
194 089
NOK
|
— | — | — | — |
214 746
NOK
|
— | — | — | — |
246 804
NOK
|
— | — | — | — |
| Current assets |
233 678
NOK
|
— | — | — | — |
259 411
NOK
|
— | — | — | — | — | — | — | — | — |
| Assets |
3 638 219
NOK
|
— | — | — | — |
3 491 448
NOK
|
— | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||
| Equity [abstract] | |||||||||||||||
| Issued capital |
9 467
NOK
|
— | — | — | — |
9 467
NOK
|
— | — | — | — | — | — | — | — | — |
| Retained earnings |
705 050
NOK
|
— | — | — | — |
713 601
NOK
|
— | — | — | — | — | — | — | — | — |
| Share premium |
1 082 657
NOK
|
— | — | — | — |
1 082 657
NOK
|
— | — | — | — | — | — | — | — | — |
| Equity |
1 807 783
NOK
|
1 082 657
NOK
|
705 050
NOK
|
9 467
NOK
|
10 609
NOK
|
1 803 914
NOK
|
713 601
NOK
|
1 082 657
NOK
|
1 811
NOK
|
9 467
NOK
|
1 177 865
NOK
|
8 432
NOK
|
365 000
NOK
|
12 839
NOK
|
791 594
NOK
|
| Liabilities [abstract] | |||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||
| Deferred tax liabilities |
178 839
NOK
|
— | — | — | — |
196 745
NOK
|
— | — | — | — | — | — | — | — | — |
| Other non-current financial liabilities |
634,000
NOK
|
— | — | — | — |
320,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Non-current liabilities |
1 638 831
NOK
|
— | — | — | — |
1 512 170
NOK
|
— | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||
| Current tax liabilities, current |
16 040
NOK
|
— | — | — | — |
10 478
NOK
|
— | — | — | — | — | — | — | — | — |
| Current liabilities |
191 605
NOK
|
— | — | — | — |
175 364
NOK
|
— | — | — | — | — | — | — | — | — |
| Liabilities |
1 830 436
NOK
|
— | — | — | — |
1 687 534
NOK
|
— | — | — | — | — | — | — | — | — |
| Equity and liabilities |
3 638 219
NOK
|
— | — | — | — |
3 491 448
NOK
|
— | — | — | — | — | — | — | — | — |