Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | ||||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | ||||||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — |
403,453,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
51,404,000
NOK
|
| Non-controlling interests |
4,798,794,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,252,827,000
NOK
|
— | — | — | — | — | — | — |
| Current assets |
17,474,418,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,244,238,000
NOK
|
— | — | — | — | — | — | — |
| Non-current assets |
33,554,736,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,841,013,000
NOK
|
— | — | — | — | — | — | — |
| Current liabilities |
11,285,886,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,686,079,000
NOK
|
— | — | — | — | — | — | — |
| Non-current liabilities |
21,447,869,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,915,996,000
NOK
|
— | — | — | — | — | — | — |
| Revenue | — | — | — |
20,158,279,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,043,945,000
NOK
|
| Profit (loss) | — |
0
NOK
|
0
NOK
|
3,715,408,000
NOK
|
403,453,000
NOK
|
0
NOK
|
3,311,955,000
NOK
|
0
NOK
|
0
NOK
|
3,311,955,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
51,404,000
NOK
|
0
NOK
|
0
NOK
|
2,616,716,000
NOK
|
2,616,716,000
NOK
|
— |
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
2,668,120,000
NOK
|
| Comprehensive income | — |
0
NOK
|
0
NOK
|
4,032,688,000
NOK
|
477,406,000
NOK
|
54,046,000
NOK
|
3,314,624,000
NOK
|
142,913,000
NOK
|
40,558,000
NOK
|
3,555,282,000
NOK
|
0
NOK
|
84,257,000
NOK
|
0
NOK
|
5,535,000
NOK
|
78,482,000
NOK
|
0
NOK
|
2,616,716,000
NOK
|
2,504,364,000
NOK
|
— |
9,943,000
NOK
|
0
NOK
|
37,792,000
NOK
|
13,865,000
NOK
|
0
NOK
|
0
NOK
|
2,509,899,000
NOK
|
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | ||||||||||||||||||||||||||
| Disclosure of associates [line items] | ||||||||||||||||||||||||||
| Profit (loss) from continuing operations | — | — | — |
3,608,036,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,668,120,000
NOK
|
| Profit (loss) from discontinued operations | — | — | — |
107,372,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
NOK
|
| Other comprehensive income | — |
0
NOK
|
0
NOK
|
317,280,000
NOK
|
73,953,000
NOK
|
54,046,000
NOK
|
2,669,000
NOK
|
142,913,000
NOK
|
40,558,000
NOK
|
243,327,000
NOK
|
0
NOK
|
84,257,000
NOK
|
0
NOK
|
45,869,000
NOK
|
78,482,000
NOK
|
0
NOK
|
0
NOK
|
112,352,000
NOK
|
— |
9,943,000
NOK
|
0
NOK
|
37,792,000
NOK
|
13,865,000
NOK
|
0
NOK
|
0
NOK
|
158,221,000
NOK
|
| Investments accounted for using equity method |
2,371,747,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,174,428,000
NOK
|
— | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | ||||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | ||||||||||||||||||||||||||
| Cash and cash equivalents |
2,712,707,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
901,644,000
NOK
|
— | — | — | — | — | — | — |
| Depreciation and amortisation expense | — | — | — |
1,001,053,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
803,136,000
NOK
|
| Interest income | — | — | — |
28,408,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,192,000
NOK
|
| Interest expense | — | — | — |
364,247,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
184,646,000
NOK
|
| Tax expense (income) | — | — | — |
953,996,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
718,822,000
NOK
|