Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||||||||||||
| Profit (loss) | — |
0
NOK
|
0
NOK
|
3,715,408,000
NOK
|
403,453,000
NOK
|
0
NOK
|
3,311,955,000
NOK
|
0
NOK
|
0
NOK
|
3,311,955,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
51,404,000
NOK
|
0
NOK
|
0
NOK
|
2,616,716,000
NOK
|
2,616,716,000
NOK
|
— |
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
2,668,120,000
NOK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||||||||||||
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — |
158,776,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
334,089,000
NOK
|
| Adjustments for increase (decrease) in trade accounts payable | — | — | — |
44,178,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
203,901,000
NOK
|
| Adjustments for share-based payments | — | — | — |
54,266,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,534,000
NOK
|
| Adjustments for fair value losses (gains) | — | — | — |
232,489,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
776,543,000
NOK
|
| Adjustments for losses (gains) on disposal of non-current assets | — | — | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,118,000
NOK
|
| Cash flows from (used in) operating activities | — | — | — |
4,222,444,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,908,352,000
NOK
|
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||||||||||||
| Other cash receipts from sales of equity or debt instruments of other entities, classified as investing activities | — | — | — |
1,859,913,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
47,575,000
NOK
|
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — |
104,473,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,082,000
NOK
|
| Purchase of property, plant and equipment, classified as investing activities | — | — | — |
2,265,008,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,126,190,000
NOK
|
| Purchase of intangible assets, classified as investing activities | — | — | — |
189,884,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
98,028,000
NOK
|
| Interest received, classified as investing activities | — | — | — |
4,112,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,364,000
NOK
|
| Cash flows from (used in) investing activities | — | — | — |
2,633,226,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,826,840,000
NOK
|
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||||||||||||
| Payments from changes in ownership interests in subsidiaries that do not result in loss of control | — | — | — |
3,873,091,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
NOK
|
| Proceeds from issuing shares | — | — | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,681,822,000
NOK
|
| Proceeds from borrowings, classified as financing activities | — | — | — |
11,604,620,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,760,202,000
NOK
|
| Repayments of borrowings, classified as financing activities | — | — | — |
4,458,033,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,138,284,000
NOK
|
| Payments of lease liabilities, classified as financing activities | — | — | — |
229,333,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
198,437,000
NOK
|
| Dividends paid, classified as financing activities | — | — | — |
2,405,353,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,271,159,000
NOK
|
| Cash flows from (used in) financing activities | — | — | — |
164,236,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
602,320,000
NOK
|
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — |
1,753,454,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
683,832,000
NOK
|
| Effect of exchange rate changes on cash and cash equivalents [abstract] | ||||||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — |
6,898,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,634,000
NOK
|
| Cash and cash equivalents |
2,712,707,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
901,644,000
NOK
|
— | — | — | — | — | — | — |