Analysis Of Income And Expense [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis of income and expense [abstract] | ||||||||||||||||||||||||
| Revenue [abstract] | ||||||||||||||||||||||||
| Interest income | — | — |
28,408,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,192,000
NOK
|
| Other revenue | — | — |
88,164,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
71,957,000
NOK
|
| Revenue | — | — |
20,158,279,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,043,945,000
NOK
|
| Material income and expense [abstract] | ||||||||||||||||||||||||
| Finance income (cost) | — | — |
242,558,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
158,905,000
NOK
|
| Other finance income | — | — |
95,052,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,453,000
NOK
|
| Other finance cost | — | — |
1,771,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,904,000
NOK
|
| Interest expense | — | — |
364,247,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
184,646,000
NOK
|
| Operating expense | — | — |
15,693,708,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,116,948,000
NOK
|
| Expenses by nature [abstract] | ||||||||||||||||||||||||
| Cost of merchandise sold | — | — |
9,599,414,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,327,973,000
NOK
|
| Classes of employee benefits expense [abstract] | ||||||||||||||||||||||||
| Employee benefits expense | — | — |
1,893,764,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,539,686,000
NOK
|
| Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss [abstract] | ||||||||||||||||||||||||
| Depreciation and amortisation expense [abstract] | ||||||||||||||||||||||||
| Depreciation and amortisation expense | — | — |
1,001,053,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
803,136,000
NOK
|
| Impairment loss (reversal of impairment loss) recognised in profit or loss | — | — |
36,642,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,544,000
NOK
|
| Other expenses, by nature | — | — |
3,446,233,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,442,610,000
NOK
|
| Disclosure of attribution of expenses by nature to their function [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of attribution of expenses by nature to their function [abstract] | ||||||||||||||||||||||||
| Disclosure of attribution of expenses by nature to their function [line items] | ||||||||||||||||||||||||
| Miscellaneous other comprehensive income [abstract] | ||||||||||||||||||||||||
| Other comprehensive income, before tax, exchange differences on translation of foreign operations and hedges of net investments in foreign operations [abstract] | ||||||||||||||||||||||||
| Other comprehensive income, before tax, hedges of net investments in foreign operations |
0
NOK
|
0
NOK
|
51,997,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
51,997,000
NOK
|
51,997,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
17,776,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
17,776,000
NOK
|
0
NOK
|
0
NOK
|
17,776,000
NOK
|
| Share of profit (loss) of associates and joint ventures accounted for using equity method [abstract] | ||||||||||||||||||||||||
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — |
66,432,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
94,879,000
NOK
|
| Income tax relating to components of other comprehensive income [abstract] | ||||||||||||||||||||||||
| Income tax relating to components of other comprehensive income that will be reclassified to profit or loss |
0
NOK
|
0
NOK
|
49,085,000
NOK
|
4,048,000
NOK
|
15,244,000
NOK
|
0
NOK
|
41,232,000
NOK
|
11,439,000
NOK
|
45,037,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
22,136,000
NOK
|
0
NOK
|
0
NOK
|
21,030,000
NOK
|
2,804,000
NOK
|
0
NOK
|
0
NOK
|
3,911,000
NOK
|
0
NOK
|
0
NOK
|
21,030,000
NOK
|
| Comprehensive income, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||
| Comprehensive income |
0
NOK
|
0
NOK
|
4,032,688,000
NOK
|
477,406,000
NOK
|
54,046,000
NOK
|
3,314,624,000
NOK
|
142,913,000
NOK
|
40,558,000
NOK
|
3,555,282,000
NOK
|
0
NOK
|
84,257,000
NOK
|
0
NOK
|
5,535,000
NOK
|
78,482,000
NOK
|
0
NOK
|
2,616,716,000
NOK
|
2,504,364,000
NOK
|
9,943,000
NOK
|
0
NOK
|
37,792,000
NOK
|
13,865,000
NOK
|
0
NOK
|
0
NOK
|
2,509,899,000
NOK
|
| Comprehensive income attributable to owners of parent, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||
| Comprehensive income, attributable to owners of parent | — | — |
3,555,282,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,504,364,000
NOK
|
| Comprehensive income attributable to non-controlling interests, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||
| Comprehensive income, attributable to non-controlling interests | — | — |
477,406,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,535,000
NOK
|