Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||
| Property, plant and equipment [abstract] | ||
| Property, plant and equipment |
11,131,221,000
NOK
|
7,133,246,000
NOK
|
| Intangible assets and goodwill [abstract] | ||
| Intangible assets other than goodwill [abstract] | ||
| Licences and franchises |
14,875,519,000
NOK
|
7,487,421,000
NOK
|
| Other intangible assets |
415,674,000
NOK
|
290,986,000
NOK
|
| Goodwill |
2,999,859,000
NOK
|
752,063,000
NOK
|
| Intangible assets and goodwill |
18,291,052,000
NOK
|
8,530,470,000
NOK
|
| Investments accounted for using equity method [abstract] | ||
| Investments accounted for using equity method |
2,371,747,000
NOK
|
1,174,428,000
NOK
|
| Trade and other non-current receivables [abstract] | ||
| Other non-current receivables |
328,876,000
NOK
|
109,898,000
NOK
|
| Miscellaneous non-current assets [abstract] | ||
| Non-current net defined benefit asset |
2,802,000
NOK
|
8,655,000
NOK
|
| Non-current investments other than investments accounted for using equity method |
42,434,000
NOK
|
7,512,000
NOK
|
| Trade and other current receivables [abstract] | ||
| Current trade receivables |
1,414,135,000
NOK
|
934,934,000
NOK
|
| Other current receivables |
662,978,000
NOK
|
479,617,000
NOK
|
| Trade and other current receivables |
2,077,113,000
NOK
|
1,414,551,000
NOK
|
| Categories of non-current financial assets [abstract] | ||
| Non-current financial assets |
2,745,859,000
NOK
|
1,300,493,000
NOK
|
| Classes of current inventories [abstract] | ||
| Current inventories |
929,877,000
NOK
|
647,220,000
NOK
|
| Classes of current inventories, alternative [abstract] | ||
| Cash and cash equivalents [abstract] | ||
| Cash and cash equivalents |
2,712,707,000
NOK
|
901,644,000
NOK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | ||
| Non-current assets or disposal groups classified as held for sale |
11,471,809,000
NOK
|
0
NOK
|
| Borrowings [abstract] | ||
| Non-current portion of non-current borrowings |
18,349,972,000
NOK
|
4,906,560,000
NOK
|
| Current borrowings and current portion of non-current borrowings [abstract] | ||
| Current borrowings |
3,442,121,000
NOK
|
571,274,000
NOK
|
| Non-current portion of non-current borrowings, by type [abstract] | ||
| Trade and other current payables [abstract] | ||
| Current trade payables |
3,337,649,000
NOK
|
2,317,308,000
NOK
|
| Current payables on social security and taxes other than income tax |
350,512,000
NOK
|
263,887,000
NOK
|
| Miscellaneous non-current liabilities [abstract] | ||
| Non-current net defined benefit liability |
17,877,000
NOK
|
0
NOK
|
| Miscellaneous current liabilities [abstract] | ||
| Other current liabilities |
1,269,954,000
NOK
|
773,884,000
NOK
|
| Issued capital [abstract] | ||
| Issued capital |
36,285,000
NOK
|
29,450,000
NOK
|
| Miscellaneous equity [abstract] | ||
| Additional paid-in capital |
343,902,000
NOK
|
295,105,000
NOK
|
| Net assets (liabilities) [abstract] | ||
| Assets |
62,500,963,000
NOK
|
28,085,251,000
NOK
|
| Liabilities |
38,346,200,000
NOK
|
12,602,075,000
NOK
|
| Net current assets (liabilities) [abstract] | ||
| Current assets |
17,474,418,000
NOK
|
10,244,238,000
NOK
|
| Current liabilities |
11,285,886,000
NOK
|
4,686,079,000
NOK
|
| Assets less current liabilities [abstract] |