Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||
| Profit (loss) | — |
19 846
NOK
|
19 416
NOK
|
19 846
NOK
|
429,000
NOK
|
1 327
NOK
|
— |
57 760
NOK
|
56 433
NOK
|
57 760
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||
| Adjustments for decrease (increase) in inventories | — | — |
16 099
NOK
|
— | — | — | — | — |
11 541
NOK
|
— | — |
| Adjustments for decrease (increase) in trade accounts receivable | — | — |
44 708
NOK
|
— | — | — | — | — |
56 777
NOK
|
— | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — |
54 138
NOK
|
— | — | — | — | — |
52 728
NOK
|
— | — |
| Adjustments for depreciation and amortisation expense | — | — |
81 904
NOK
|
— | — | — | — | — |
63 382
NOK
|
— | — |
| Income taxes paid (refund), classified as operating activities | — | — |
19 765
NOK
|
— | — | — | — | — |
15 565
NOK
|
— | — |
| Cash flows from (used in) operating activities | — | — |
50 931
NOK
|
— | — | — | — | — |
109 372
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — |
25 183
NOK
|
— | — | — | — | — |
0
NOK
|
— | — |
| Cash flows from (used in) investing activities | — | — |
61 736
NOK
|
— | — | — | — | — |
39 477
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||
| Payments of lease liabilities, classified as financing activities | — | — |
15 690
NOK
|
— | — | — | — | — |
15 866
NOK
|
— | — |
| Cash flows from (used in) financing activities | — | — |
69 251
NOK
|
— | — | — | — | — |
16 284
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — |
80 056
NOK
|
— | — | — | — | — |
53 612
NOK
|
— | — |
| Cash and cash equivalents |
113 289
NOK
|
— | — | — | — | — |
193 345
NOK
|
— | — | — |
139 733
NOK
|